Market cap
$16 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
0.23
|
0.23
|
0.27
|
0.24
|
0.23
|
|||||
|
Gross Profit
|
--
|
-0.23
|
-0.23
|
-0.27
|
-0.24
|
-0.23
|
|||||
|
Operating Expenses
|
22.65
|
17.84
|
32.18
|
45.08
|
27.25
|
138.05
|
|||||
|
Operating Profit (EBIT)
|
-22.65
|
-18.07
|
-32.18
|
-45.08
|
-27.25
|
-138.05
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
3.33
|
--
|
|||||
|
Profit before Tax
|
-22.07
|
-17.54
|
-32.12
|
-50.26
|
-26.08
|
-130.25
|
|||||
|
Provision for Tax
|
--
|
--
|
-0.23
|
4.30
|
-3.29
|
0.56
|
|||||
|
Profit after Tax (Net Income)
|
-22.07
|
-17.54
|
-32.12
|
-50.26
|
-26.08
|
-130.25
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-50.26
|
-26.08
|
-183.85
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,270,270.00
|
19.01
|
15.51
|
15.34
|
3.67
|
5.05
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
184,421.00
|
0.28
|
0.35
|
5.27
|
12.27
|
--
|
|||||
|
Current Liabilities
|
3,795,771.00
|
2.27
|
9.35
|
14.49
|
4.17
|
1.00
|
|||||
|
Total Liabilities
|
14,250,462.00
|
21.56
|
25.21
|
35.10
|
20.11
|
6.05
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
608,297.00
|
0.86
|
1.16
|
1.06
|
1.33
|
1.44
|
|||||
|
Current Assets
|
13,642,165.00
|
20.70
|
24.05
|
34.04
|
18.78
|
4.61
|
|||||
|
Total Assets
|
14,250,462.00
|
21.56
|
25.21
|
35.10
|
20.11
|
6.05
|
|||||
|
Total Debt*
|
275,430.00
|
0.35
|
6.11
|
14.42
|
12.26
|
--
|
|||||
|
Net Current Assets
|
9.85
|
18.42
|
14.70
|
19.55
|
14.61
|
3.61
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19,024.81
|
-19.03
|
-27.95
|
-40.25
|
-18.99
|
-10.45
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
14.53
|
-14.30
|
-14.30
|
-14.30
|
|||||
|
Cash from Financing Activities
|
10,457.63
|
12.73
|
17.80
|
55.37
|
33.12
|
14.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
14.13
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.93
|
-1.19
|
-52.54
|
-138.52
|
-104.42
|
-823.84
|
|||||
|
Cash EPS ($)
|
-2.90
|
-1.17
|
-52.17
|
-137.89
|
-103.50
|
-822.39
|
|||||
|
Adjusted Book Value ($)
|
1,361,635.25
|
1.29
|
25.37
|
42.28
|
14.70
|
31.94
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-2,522.31
|
-1.29
|
-45.71
|
-110.95
|
-76.02
|
-66.12
|
|||||
|
Free Cash Flow per Share ($)
|
-2,522.31
|
-1.29
|
-45.71
|
-110.95
|
-76.02
|
-66.12
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.00
|
-85.61
|
-125.04
|
-219.96
|
-248.59
|
1,676.60
|
|||||
|
ROE (%)
|
0.00
|
-101.64
|
-208.26
|
-528.70
|
-598.18
|
1,583.74
|
|||||
|
ROA (%)
|
0.00
|
-75.01
|
-106.51
|
-182.02
|
-199.41
|
-3,203.92
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-782.97
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-28.16
|
41.12
|
36.40
|
-92.11
|
81.55
|
-4,716.00
|
|||||
|
Net Profit Growth (%)
|
-25.83
|
45.39
|
36.09
|
-92.67
|
79.97
|
-681.02
|
|||||
|
EPS Growth (%)
|
-1.46
|
0.98
|
0.62
|
-0.33
|
0.87
|
-1.57
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.66
|
-0.78
|
-0.01
|
-0.03
|
-0.01
|
-0.02
|
|||||
|
Price / Book Value
|
0.00
|
0.72
|
0.02
|
0.10
|
0.10
|
0.53
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
397,772.83
|
0.21
|
0.60
|
0.39
|
0.25
|
0.01
|
|||||
|
Close Price ($)
|
1.94
|
9.25
|
40.05
|
431.00
|
145.00
|
1,695.00
|
|||||
|
High Price ($)
|
10.30
|
75.00
|
582.00
|
1,438.00
|
1,700.00
|
4,609.77
|
|||||
|
Low Price ($)
|
1.06
|
6.20
|
40.05
|
132.50
|
134.85
|
750.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.02
|
0.39
|
0.94
|
3.34
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.37
|
0.60
|
0.01
|
--
|
|||||
|
Current Ratio
|
3.59
|
9.10
|
2.57
|
2.35
|
4.50
|
4.62
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-1,232.05
|
-51.72
|
-10.10
|
-10.69
|
-11.06
|
-231.81
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
4,607.67
|
2,858.59
|
1,674.22
|
2,645.43
|
1,795.84
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|