Market cap
$346 Mln
Revenue (TTM)
$1,348 Mln
P/E Ratio
--
P/B Ratio
1.9
Div. Yield
0 %
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
346 | 757 | 789,823 | 29,596 | 10,967 |
Revenue ($ Mln) |
1,348 | 443 | 45,903 | 4,666 | 1,166 |
Net Profit ($ Mln) |
-12.61 | 26.12 | 23,504.00 | 1,484.27 | -197.22 |
Net Margin (%) |
-0.94 | 5.90 | 51.20 | 31.81 | -16.92 |
RoE (%) |
-6.32 | 26.78 | 63.51 | 16.24 | -2.88 |
Price to Earnings |
-- | 45.00 | 34.30 | 20.61 | -- |
Price-To-Book |
1.86 | 21.73 | 22.92 | 3.31 | 1.53 |
Income Statement ($ Mln)
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,348.12 | 446.58 | 45,903.00 | 4,666.21 | 1,071.42 |
|
Cost of Revenue
|
759.63 | 114.07 | 9,000.00 | 2,582.35 | 380.63 |
|
Gross Profit
|
588.49 | 332.51 | 36,903.00 | 2,083.86 | 690.79 |
|
Operating Expenses
|
610.19 | 287.96 | 8,793.00 | 431.27 | 998.28 |
|
Operating Profit (EBIT)
|
-21.70 | 44.55 | 28,110.00 | 1,652.59 | -307.49 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-12.27 | 40.13 | 28,093.00 | 1,834.98 | -326.00 |
|
Provision for Tax
|
0.34 | 2.26 | 4,589.00 | 354.58 | -55.95 |
|
Profit after Tax (Net Income)
|
-12.61 | 37.87 | 23,504.00 | 1,484.27 | -270.05 |
|
Minority Interest
|
-- | -- | -- | 16.59 | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
196.10 | 159.42 | 36,111.00 | 9,097.30 | 6,846.23 |
|
Minority Interest
|
-- | -- | -- | 16.59 | -- |
|
Non-Current Liabilities
|
47.65 | 165.57 | 26,661.00 | 210.19 | 108.04 |
|
Current Liabilities
|
235.67 | 296.78 | 31,588.00 | 703.74 | 643.30 |
|
Total Liabilities
|
479.42 | 621.78 | 94,360.00 | 10,027.81 | 7,597.56 |
Assets ($ Mln)
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
131.11 | 303.97 | 63,874.00 | 4,459.62 | 6,746.87 |
|
Current Assets
|
348.31 | 317.80 | 30,486.00 | 5,568.19 | 850.70 |
|
Total Assets
|
479.42 | 621.78 | 94,360.00 | 10,027.81 | 7,597.56 |
|
Total Debt*
|
68.35 | 178.46 | 22,071.00 | 88.37 | 18.08 |
|
Net Current Assets
|
112.64 | 21.02 | -- | 4,864.45 | 207.40 |
Cashflow ($ Mln)
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.07 | 55.85 | 23,728.00 | 1,604.49 | 70.58 |
|
Cash Flow from Investing Activities
|
-15.40 | -21.36 | -994.00 | -877.60 | -35.56 |
|
Cash from Financing Activities
|
-42.33 | -9.52 | -28,241.00 | -1,606.85 | 201.97 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.49 | 12.91 | 38.77 | 16.07 | -23.25 |
|
ROE (%)
|
-6.32 | 24.23 | 63.51 | 16.24 | -42.94 |
|
ROA (%)
|
-2.63 | 6.15 | 24.23 | 14.76 | -3.60 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-0.94 | 8.48 | 51.20 | 31.81 | -25.21 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.06 | 0.06 | 0.15 | 0.00 | 0.24 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
56.14 | 235.51 | 17.18 | -4.39 | 14.49 |
|
EPS Growth (%)
|
-- | -- | 0.21 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | 28.77 | -- | -- |
|
Price / Book Value
|
-- | -- | 18.73 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-111.80 | 0.29 | 22.62 | -2.13 | 3.75 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 1.12 | 0.61 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | 0.12 | 0.08 | 0.00 | 0.00 |
|
Current Ratio
|
1.48 | 1.07 | 0.97 | 7.91 | 1.32 |
|
Quick Ratio
|
0.96 | -- | -- | 7.84 | -- |
|
Interest Coverage
|
-- | 6.30 | 38.06 | -- | -12.23 |
Operating Efficiency Ratios
| Stitch Fix (SFIX) | Yext (YEXT) | Visa (V) | Copart Inc. (DE) (CPRT) | SailPoint Technologies Holdings (SAIL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 28.02 | 12.59 | 17.34 | 38.06 |
|
Asset Turnover
|
2.81 | 0.73 | 0.47 | 0.46 | 0.14 |
|
Receivable days
|
0.30 | 97.36 | 52.10 | 61.55 | 123.15 |
|
Inventory Days
|
57.96 | -- | -- | 6.44 | -- |
|
Payable days
|
43.91 | 16.98 | 23.56 | 60.05 | 4.48 |
|
Cash Conversion Cycle
|
14.35 | -- | -- | 7.94 | -- |