Market cap
$420 Mln
Revenue (TTM)
$1,335 Mln
P/E Ratio
--
P/B Ratio
2
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,334.93
|
1,267.17
|
1,337.47
|
1,592.52
|
2,017.80
|
2,101.26
|
|||||
|
Cost of Revenue
|
752.11
|
704.23
|
745.43
|
916.91
|
1,131.13
|
1,153.62
|
|||||
|
Gross Profit
|
582.82
|
562.94
|
592.04
|
675.61
|
886.67
|
947.64
|
|||||
|
Operating Expenses
|
601.30
|
591.78
|
725.47
|
830.89
|
1,071.14
|
1,011.00
|
|||||
|
Operating Profit (EBIT)
|
-18.48
|
-44.72
|
-133.43
|
-155.28
|
-184.47
|
-63.36
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-2.36
|
--
|
|||||
|
Profit before Tax
|
-18.68
|
-28.02
|
-120.55
|
-149.47
|
-183.94
|
-61.12
|
|||||
|
Provision for Tax
|
0.44
|
0.82
|
-1.66
|
0.87
|
-2.34
|
-52.24
|
|||||
|
Profit after Tax (Net Income)
|
-19.12
|
-28.74
|
-128.84
|
-171.97
|
-207.12
|
-8.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-171.97
|
-207.12
|
-8.88
|
Liabilities ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
201.47
|
202.98
|
187.02
|
247.31
|
322.65
|
460.85
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
53.84
|
71.42
|
96.29
|
129.06
|
146.31
|
129.99
|
|||||
|
Current Liabilities
|
250.73
|
206.23
|
203.55
|
238.11
|
295.57
|
228.31
|
|||||
|
Total Liabilities
|
756.77
|
480.62
|
486.86
|
614.48
|
764.54
|
819.15
|
Assets ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
130.30
|
106.75
|
120.15
|
189.02
|
287.28
|
297.35
|
|||||
|
Current Assets
|
375.74
|
373.87
|
366.71
|
425.46
|
477.25
|
521.80
|
|||||
|
Total Assets
|
756.77
|
480.62
|
486.86
|
614.48
|
764.54
|
819.15
|
|||||
|
Total Debt*
|
74.53
|
93.51
|
117.50
|
154.76
|
311.68
|
147.33
|
|||||
|
Net Current Assets
|
125.01
|
167.65
|
163.16
|
187.35
|
181.68
|
293.49
|
Cashflow ($ Mln) |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
25.18
|
28.21
|
57.83
|
55.40
|
-15.68
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-59.12
|
-78.74
|
64.33
|
10.23
|
39.09
|
|||||
|
Cash from Financing Activities
|
--
|
-14.97
|
-15.49
|
-15.54
|
-60.25
|
-38.89
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
5.38
|
--
|
Financials Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.56
|
-36.47
|
-33.19
|
-33.34
|
-1.51
|
|||||
|
ROE (%)
|
-9.43
|
-14.74
|
-59.33
|
-60.35
|
-52.87
|
-2.06
|
|||||
|
ROA (%)
|
-2.64
|
-5.94
|
-23.40
|
-24.94
|
-26.16
|
-1.12
|
|||||
|
EBIT Margin (%)
|
-1.15
|
-2.21
|
-9.98
|
-9.75
|
-9.14
|
-3.02
|
|||||
|
Net Margin (%)
|
-1.43
|
-2.27
|
-9.63
|
-10.80
|
-10.28
|
-0.42
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.66
|
-0.05
|
-0.16
|
-0.21
|
-0.04
|
0.23
|
|||||
|
EBIT Growth (%)
|
77.89
|
79.00
|
14.07
|
15.82
|
-191.14
|
-22.64
|
|||||
|
Net Profit Growth (%)
|
66.26
|
77.69
|
25.08
|
16.97
|
-2,233.49
|
86.78
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.95
|
74.43
|
1.46
|
0.91
|
-0.66
|
2.51
|
|||||
|
Close Price ($)
|
3.64
|
4.73
|
4.71
|
5.11
|
5.97
|
53.92
|
|||||
|
High Price ($)
|
5.94
|
6.99
|
5.08
|
8.85
|
56.70
|
113.76
|
|||||
|
Low Price ($)
|
2.95
|
2.21
|
2.06
|
2.63
|
4.66
|
21.60
|
|||||
|
Market Cap ($ Cr)
|
419.62
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.46
|
0.63
|
0.63
|
0.97
|
0.32
|
|||||
|
Short term debt to equity ratio
|
0.11
|
0.11
|
0.12
|
0.08
|
0.09
|
0.02
|
|||||
|
Current Ratio
|
1.50
|
1.81
|
1.80
|
1.79
|
1.61
|
2.29
|
|||||
|
Quick Ratio
|
0.97
|
1.24
|
1.32
|
1.21
|
0.95
|
1.36
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-409.71
|
-198.35
|
-24.28
|
Operating Efficiency Ratios |
TTM | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
0.09
|
0.04
|
0.04
|
1.37
|
1.32
|
|||||
|
Asset Turnover
|
1.84
|
2.62
|
2.43
|
2.31
|
2.55
|
2.65
|
|||||
|
Receivable days
|
--
|
0.25
|
0.17
|
3.24
|
5.00
|
4.34
|
|||||
|
Inventory Days
|
--
|
56.09
|
57.59
|
66.61
|
66.12
|
53.37
|
|||||
|
Payable days
|
--
|
49.56
|
48.26
|
48.45
|
35.11
|
25.12
|
|||||
|
Cash Conversion Cycle
|
--
|
6.77
|
9.51
|
21.40
|
36.02
|
32.59
|