Market cap
$362 Mln
Revenue (TTM)
$249 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.70 | -9.41 | -5.72 | -4.20 | -0.28 |
| EBIT | 58.39 | 67.73 | -429.54 | -21.38 | -207.90 |
| Net Profit | 42.57 | 61.30 | 46.44 | 17.73 | 4.13 |
| EPS | 42.57 | 62.44 | 44.27 | 18.84 | 6.34 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -9.71 | -9.92 | -20.49 | -21.24 | -0.45 |
| Net Margin
| -12.30 | -13.64 | -7.35 | -12.64 | -9.00 |
| Return on equity
| -195.43 | -60.52 | -- | 140.71 | -980.90 |
| Return on Capital
| -19.84 | -26.04 | -- | -24.13 | -12.46 |
| Return on Assets
| -10.47 | -13.67 | -5.91 | -10.32 | -7.00 |
| Debt to Equity (x)
| -- | -- | -4.51 | -1.60 | 6.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
-24.13
|
-12.46
|
-22.91
|
-34.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
140.71
|
-980.90
|
253.89
|
212.46
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
ROA
-5.91
Lower than Peers by 9.53
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-5.91
|
-10.32
|
-7.00
|
-14.10
|
-21.97
|
|
Peer Median
|
3.62
|
--
|
--
|
--
|
--
|
EBIT Margin
-20.49
Lower than Peers by 29.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-20.49
|
-21.24
|
-0.45
|
-7.43
|
-15.25
|
|
Peer Median
|
8.85
|
--
|
--
|
--
|
--
|
Net Margin
-7.35
Lower than Peers by 16.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-7.35
|
-12.64
|
-9.00
|
-15.26
|
-20.92
|
|
Peer Median
|
9.08
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.72
Lower than Peers by 20.96
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-5.72
|
-0.02
|
-0.09
|
0.14
|
0.01
|
|
Peer Median
|
15.24
|
--
|
--
|
--
|
--
|
EBIT Growth
-429.54
Lower than Peers by 459.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-429.54
|
-4,541.20
|
94.52
|
44.31
|
-192.69
|
|
Peer Median
|
29.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
46.44
Higher than Peers by 16.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
46.44
|
-32.39
|
46.62
|
13.51
|
-103.41
|
|
Peer Median
|
30.45
|
--
|
--
|
--
|
--
|
EPS Growth
44.27
Lower than Peers by 13.60
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
44.27
|
-0.28
|
0.45
|
0.16
|
-0.97
|
|
Peer Median
|
57.87
|
--
|
--
|
--
|
--
|
Book Value Growth
-1,091.97
Lower than Peers by 1,112.99
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-1,091.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-4.51
Lower than Peers by 4.51
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-4.51
|
-1.60
|
6.22
|
-7.60
|
-23.34
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.47
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
-0.47
|
-0.19
|
0.19
|
-0.27
|
-0.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.42
Lower than Peers by 0.16
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
1.42
|
1.55
|
3.74
|
2.46
|
2.92
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
1.42
Lower than Peers by 0.14
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
1.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
0.53
Lower than Peers by 12.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
0.53
|
-2.69
|
-0.05
|
-0.93
|
-3.00
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.43
Higher than Peers by 0.25
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
18.43
|
6.27
|
16.26
|
18.69
|
14.59
|
|
Peer Median
|
18.18
|
--
|
--
|
--
|
--
|
Asset Turnover
0.80
Higher than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
0.80
|
0.84
|
0.77
|
0.92
|
1.08
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
41.71
|
67.34
|
57.45
|
47.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
18.94
|
16.55
|
23.13
|
18.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
--
|
--
|
--
|
29.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
-10.94
|
-19.07
|
-15.91
|
-27.80
|
|
Peer Median
|
51.41
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
-4.61
|
15.14
|
-28.23
|
-143.29
|
|
Peer Median
|
7.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
34.00
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
34.00
|
-13.39
|
19.65
|
2,035.82
|
-63.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
362
Lower than Peers by 758
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Benefitfocus (BNFT)
|
362
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,120
|
--
|
--
|
--
|
--
|