TheRealReal Inc (REAL) Peer Comparison

$9.90

$0.25 (2.54%)

As on 22-Sep-2026 16:25EDT

Market cap

$1,150 Mln

Revenue (TTM)

$750 Mln

P/E Ratio

--

P/B Ratio

4.8

Div. Yield

0 %

Edit

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Market cap ($ Mln)	1,150	13,530	1,497	893	873
Revenue ($ Mln)	750	12,904	1,310	96,203	24,154
Net Profit ($ Mln)	-81.13	-321.00	72.64	-7,397.94	485.01
Net Margin (%)	-10.82	-2.49	5.54	-7.69	2.01
RoE (%)	--	--	13.93	--	12.03
Price to Earnings	--	--	20.12	--	13.13
Price-To-Book	4.84	2,679.46	2.72	40.62	1.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Operating Revenue	749.91	12,904.00	1,310.29	96,203.39	24,154.09
Cost of Revenue	207.51	9,026.00	598.57	61,289.80	19,148.49
Gross Profit	483.82	3,765.00	655.78	30,670.40	2,516.09
Operating Expenses	548.24	3,654.00	631.72	36,335.04	4,354.28
Operating Profit (EBIT)	-5.84	224.00	80.00	-1,421.45	656.03
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-80.74	-313.00	94.96	-7,412.66	562.08
Provision for Tax	0.39	8.00	22.85	-14.72	77.07
Profit after Tax (Net Income)	-81.13	-321.00	72.64	-7,397.94	485.01
Minority Interest	0.00	0.00	0.53	0.00	0.00
Consolidated Profit	0.00	-215.00	0.00	0.00	0.00

Liabilities ($ Mln)

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Shareholder's Funds	-377.73	-2,788.00	538.18	-582.28	4,067.72
Minority Interest	0.00	0.00	0.53	0.00	0.00
Non-Current Liabilities	522.54	3,498.00	19.65	1,713.12	80.86
Current Liabilities	233.48	2,268.00	283.79	31,967.98	2,157.74
Total Liabilities	409.03	3,440.00	765.00	36,946.59	5,969.74

Assets ($ Mln)

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Non-Current Assets	184.97	1,293.00	139.82	8,571.80	1,214.53
Current Assets	193.32	1,685.00	704.67	24,527.02	5,091.80
Total Assets	409.03	3,440.00	765.00	36,946.59	5,969.74
Total Debt*	463.31	3,477.00	30.87	2,367.46	534.76
Net Current Assets	-40.16	-583.00	420.88	-7,440.95	2,933.02

Cashflow ($ Mln)

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Cash From Operating Activities	37.01	534.00	59.40	4,806.96	-403.27
Cash Flow from Investing Activities	-29.22	-219.00	-14.87	-1,517.43	-132.44
Cash from Financing Activities	-28.87	-129.00	-1.39	1,713.85	-13.31
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
ROCE (%)	-44.73	-22.75	12.05	-114.06	7.76
ROE (%)	10.16	11.31	13.93	-213.73	12.03
ROA (%)	-13.98	-5.98	6.99	-12.41	6.47
EBIT Margin (%)	-6.91	-1.30	5.35	-1.57	2.66
Net Margin (%)	-10.82	-2.49	5.54	-7.69	2.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	--

Growth Ratios

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Revenue Growth (%)	17.73	7.46	10.80	50.77	30.31
EBIT Growth (%)	-430.06	23.29	17.29	-134.61	152.75
Net Profit Growth (%)	-129.45	-7.00	60.40	-250.51	130.56
EPS Growth (%)	-97.71	-2.66	60.02	-241.13	114.64
Book Value Growth (%)	-10.25	-0.21	14.41	-117.84	9.01

Valuation Ratios

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Price / Earnings	-44.34	-41.70	35.27	-0.13	5.91
Price / Book Value	-4.46	-4.69	4.25	0.38	0.48
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	112.37	189.99	22.05	-6.20	1.01
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Debt to Equity	-0.99	-1.00	0.00	0.00	0.00
Short term debt to equity ratio	-0.06	0.00	0.02	-2.59	0.11
Current Ratio	0.83	0.74	2.48	0.77	2.36
Quick Ratio	0.68	0.71	1.51	0.49	1.68
Interest Coverage	-1.80	-1.16	--	0.45	84.93

Operating Efficiency Ratios

	TheRealReal Inc (REAL)	Wayfair Inc. Class A (W)	Revolve Group LLC (RVLV)	D-Market Electronic Services & Trading (HEPS)	ATRenew Inc DRC (RERE)
Debtors to sales (%)	2.68	1.43	2.37	5.53	3.63
Asset Turnover	1.29	2.40	1.26	1.61	3.22
Receivable days	9.96	6.19	4.44	24.77	7.49
Inventory Days	47.55	3.09	154.17	49.84	16.37
Payable days	22.34	51.43	32.53	138.21	5.16
Cash Conversion Cycle	35.17	-42.16	126.08	-63.61	18.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly