Market cap
$1,492 Mln
Revenue (TTM)
$782 Mln
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.03 | 18.75 | 18.05 | 11.43 | 13.86 |
| EBIT | 219.13 | 150.27 | 141.70 | 28.20 | 15.84 |
| Net Profit | 158.77 | 129.61 | 84.51 | 24.94 | 14.35 |
| EPS | 155.51 | 126.98 | 81.77 | 23.90 | 14.33 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -16.46 | -25.21 | 2.39 | -1.98 | -18.74 |
| Net Margin
| -- | -50.44 | -1.42 | -- | -- |
| Return on equity
| 39.70 | 69.14 | -- | 10.16 | 37.77 |
| Return on Capital
| -52.61 | -48.32 | -- | -44.73 | -64.95 |
| Return on Assets
| -24.20 | -27.20 | -1.82 | -10.05 | -30.85 |
| Debt to Equity (x)
| -- | -- | 0.00 | -1.11 | -1.34 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
-44.73
|
-64.95
|
-48.15
|
-38.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
10.16
|
37.77
|
71.18
|
405.19
|
|
Peer Median
|
25.54
|
--
|
--
|
--
|
--
|
ROA
-1.82
Lower than Peers by 7.64
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
-1.82
|
-10.05
|
-30.85
|
-31.71
|
-28.67
|
|
Peer Median
|
5.82
|
--
|
--
|
--
|
--
|
EBIT Margin
2.39
Lower than Peers by 6.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
2.39
|
-1.98
|
-18.74
|
-28.67
|
-30.79
|
|
Peer Median
|
9.04
|
--
|
--
|
--
|
--
|
Net Margin
-1.42
Lower than Peers by 7.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
-1.42
|
-6.03
|
-22.35
|
-30.67
|
-32.55
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.05
Higher than Peers by 10.59
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
18.05
|
0.15
|
0.09
|
-0.09
|
0.29
|
|
Peer Median
|
7.46
|
--
|
--
|
--
|
--
|
EBIT Growth
141.70
Higher than Peers by 107.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
141.70
|
87.80
|
28.54
|
15.24
|
13.39
|
|
Peer Median
|
34.18
|
--
|
--
|
--
|
--
|
Net Profit Growth
84.51
Higher than Peers by 51.17
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
84.51
|
68.85
|
20.34
|
14.24
|
16.80
|
|
Peer Median
|
33.33
|
--
|
--
|
--
|
--
|
EPS Growth
81.77
Lower than Peers by 61.31
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
81.77
|
0.71
|
0.25
|
0.18
|
0.22
|
|
Peer Median
|
143.07
|
--
|
--
|
--
|
--
|
Book Value Growth
16.12
Lower than Peers by 25.31
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
16.12
|
--
|
--
|
--
|
--
|
|
Peer Median
|
41.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
-1.11
|
-1.34
|
-1.90
|
-3.50
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
-0.07
|
-0.06
|
-0.12
|
-0.07
|
-0.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.84
Lower than Peers by 0.55
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
0.84
|
0.86
|
0.94
|
1.25
|
1.79
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
0.69
Lower than Peers by 0.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
0.69
|
0.74
|
0.84
|
1.13
|
1.59
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Interest Coverage
0.64
Lower than Peers by 19.99
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
0.64
|
-0.50
|
-5.26
|
-14.72
|
-17.74
|
|
Peer Median
|
20.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.56
Higher than Peers by 2.25
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
3.56
|
3.44
|
2.32
|
3.14
|
2.02
|
|
Peer Median
|
1.31
|
--
|
--
|
--
|
--
|
Asset Turnover
1.29
Higher than Peers by 0.20
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
1.29
|
1.67
|
1.38
|
1.03
|
0.88
|
|
Peer Median
|
1.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
9.96
|
9.48
|
9.79
|
6.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
47.55
|
54.72
|
68.83
|
81.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
22.34
|
23.84
|
22.02
|
11.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
35.17
|
40.36
|
56.60
|
75.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
-44.34
|
-8.99
|
-1.23
|
-0.63
|
|
Peer Median
|
21.59
|
--
|
--
|
--
|
--
|
Price / Book Value
4.84
Lower than Peers by 0.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
4.84
|
-4.46
|
-2.96
|
-0.69
|
-0.72
|
|
Peer Median
|
5.36
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
35.88
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
35.88
|
112.37
|
-19.90
|
-4.85
|
-2.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,492
Higher than Peers by 165
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TheRealReal Inc (REAL)
|
1,492
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,327
|
--
|
--
|
--
|
--
|