Market cap
$29 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
2.5
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -3,025.19 | -- | -1,085.25 | -3,025.19 | -- |
| Net Margin
| -- | -- | -2,155.49 | -- | -- |
| Return on equity
| -99.72 | -- | -84.97 | -200.44 | -78.91 |
| Return on Capital
| -99.72 | -- | -- | -200.44 | -78.91 |
| Return on Assets
| -67.17 | -- | -77.64 | -131.92 | -52.28 |
| Debt to Equity (x)
| -- | -- | 0.00 | -- | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
--
|
--
|
-200.44
|
-78.91
|
-19.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-84.97
Lower than Peers by 44.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-84.97
|
-84.97
|
-200.44
|
-78.91
|
-19.80
|
|
Peer Median
|
-40.33
|
--
|
--
|
--
|
--
|
ROA
-77.64
Lower than Peers by 46.40
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-77.64
|
-77.64
|
-131.92
|
-52.28
|
-17.32
|
|
Peer Median
|
-31.24
|
--
|
--
|
--
|
--
|
EBIT Margin
-1,085.25
Lower than Peers by 1,002.65
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-1,085.25
|
-1,085.25
|
-3,025.19
|
--
|
--
|
|
Peer Median
|
-82.60
|
--
|
--
|
--
|
--
|
Net Margin
-2,155.49
Lower than Peers by 2,064.19
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-2,155.49
|
-2,155.49
|
-9,609.23
|
--
|
--
|
|
Peer Median
|
-91.30
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.68
Lower than Peers by 0.68
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-0.68
|
-0.68
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
19,397.70
Higher than Peers by 19,343.67
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
19,397.70
|
19,397.70
|
--
|
--
|
--
|
|
Peer Median
|
54.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-20.74
Lower than Peers by 19.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-20.74
|
-20.74
|
-32.84
|
18.08
|
48.47
|
|
Peer Median
|
-1.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
41.41
Higher than Peers by 48.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
41.41
|
-1,559.26
|
-125.06
|
-111.45
|
-8.33
|
|
Peer Median
|
-7.53
|
--
|
--
|
--
|
--
|
EPS Growth
83.15
Higher than Peers by 68.92
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
83.15
|
-3,805.90
|
0.59
|
--
|
--
|
|
Peer Median
|
14.23
|
--
|
--
|
--
|
--
|
Book Value Growth
-79.83
Lower than Peers by 69.70
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
-79.83
|
-79.83
|
--
|
--
|
--
|
|
Peer Median
|
-10.13
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
19.99
Higher than Peers by 14.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
19.99
|
19.99
|
13.99
|
17.47
|
7.14
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
19.99
Higher than Peers by 14.29
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
19.99
|
19.99
|
--
|
--
|
--
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.01
|
--
|
--
|
--
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
0.04
|
0.04
|
0.01
|
--
|
--
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.46
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
2.46
|
2.46
|
-0.95
|
-0.37
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
2.22
Lower than Peers by 3.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
2.22
|
2.22
|
1.25
|
0.69
|
--
|
|
Peer Median
|
5.33
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
1.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
1.28
|
1.28
|
-2.42
|
1.90
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
29
Lower than Peers by 113
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TAO Synergies
|
29
|
29
|
--
|
--
|
--
|
|
Peer Median
|
142
|
--
|
--
|
--
|
--
|