FStar Therapeutics Inc (FSTX) Peer Comparison
$7.12
$0.00 (0.00%)As on 17-Mar-2023 09:30EDT
Market cap
$157 Mln
Revenue (TTM)
$21 Mln
P/E Ratio
--
P/B Ratio
2.1
Div. Yield
0 %
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
157 | 2,928 | 2,262 | 2,152 | 1,111 |
Revenue ($ Mln) |
21 | 450 | 120 | 549 | 4 |
Net Profit ($ Mln) |
-44.75 | -188.21 | -57.50 | 17.88 | -340.16 |
Net Margin (%) |
-327.55 | -41.86 | -144.33 | 3.26 | -540.52 |
RoE (%) |
-61.68 | -28.46 | -9.86 | 1.43 | 501.41 |
Price to Earnings |
-- | -- | -- | 123.80 | -- |
Price-To-Book |
2.13 | 4.96 | 4.15 | 1.71 | 2.10 |
Income Statement ($ Mln)
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21.18 | 144.31 | 7.46 | 356.13 | 4.19 |
|
Cost of Revenue
|
0.00 | 52.24 | 85.73 | 28.79 | 1.02 |
|
Gross Profit
|
-- | 92.07 | -78.28 | 327.34 | 4.19 |
|
Operating Expenses
|
57.93 | 792.14 | 115.06 | 684.45 | 56.31 |
|
Operating Profit (EBIT)
|
-36.75 | -700.06 | -109.10 | -357.10 | -52.11 |
|
Other Income
|
-7.51 | -- | -- | -- | -- |
|
Profit before Tax
|
-45.31 | -703.41 | -99.63 | -155.12 | -49.27 |
|
Provision for Tax
|
-0.56 | 1.06 | -0.82 | 11.92 | 0.36 |
|
Profit after Tax (Net Income)
|
-44.75 | -704.47 | -98.81 | -194.65 | -49.64 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Consolidated Profit
|
-44.75 | -704.47 | -98.81 | -194.65 | -49.64 |
Liabilities ($ Mln)
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.94 | 1,379.96 | 581.40 | 986.89 | 88.87 |
|
Minority Interest
|
0.00 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
12.10 | 37.10 | 69.05 | 21.49 | 10.27 |
|
Current Liabilities
|
14.68 | 192.90 | 94.27 | 311.66 | 22.85 |
|
Total Liabilities
|
123.02 | 1,609.96 | 744.72 | 1,372.66 | 121.99 |
Assets ($ Mln)
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
34.11 | 109.08 | 596.49 | 160.59 | 6.41 |
|
Current Assets
|
49.61 | 1,500.88 | 148.23 | 1,212.08 | 115.58 |
|
Total Assets
|
123.02 | 1,609.96 | 744.72 | 1,372.66 | 121.99 |
|
Total Debt*
|
12.68 | 15.54 | 105.50 | 38.98 | 10.12 |
|
Net Current Assets
|
34.93 | 1,307.98 | 53.95 | 900.42 | 92.73 |
Cashflow ($ Mln)
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-27.27 | -549.23 | -106.68 | -204.22 | -47.63 |
|
Cash Flow from Investing Activities
|
-0.64 | 249.96 | -1.65 | -306.32 | -1.79 |
|
Cash from Financing Activities
|
88.10 | 820.20 | 114.47 | 650.03 | 25.45 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-40.04 | -54.54 | -14.80 | -25.13 | -45.07 |
|
ROE (%)
|
-61.68 | -55.27 | -17.48 | -26.46 | -49.62 |
|
ROA (%)
|
-40.31 | -48.46 | -13.37 | -18.57 | -38.05 |
|
EBIT Margin (%)
|
-209.16 | -- | -- | -- | -- |
|
Net Margin (%)
|
-327.55 | -488.16 | -1,325.25 | -54.66 | -1,183.50 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
213.80 | 1.95 | -0.77 | 0.56 | 10.27 |
|
EBIT Growth (%)
|
1.22 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
0.24 | -161.98 | -26.78 | -54.81 | -56.96 |
|
EPS Growth (%)
|
62.89 | -1.40 | -0.07 | -0.31 | -0.52 |
|
Book Value Growth (%)
|
-39.66 | -- | -- | -- | -- |
Valuation Ratios
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-2.73 | -85.15 | -4.90 | -30.86 | -10.90 |
|
Price / Book Value
|
0.88 | 43.47 | 0.83 | 6.09 | 6.09 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-0.66 | -84.98 | -5.35 | -32.58 | -8.64 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.01 | 0.18 | 0.04 | 0.11 |
|
Short term debt to equity ratio
|
0.04 | 0.00 | 0.10 | 0.03 | 0.01 |
|
Current Ratio
|
3.38 | 7.78 | 1.57 | 3.89 | 5.06 |
|
Quick Ratio
|
3.38 | 7.68 | 1.57 | 3.77 | 5.04 |
|
Interest Coverage
|
-43.38 | -207.75 | -8.30 | -363.43 | -388.55 |
Operating Efficiency Ratios
| FStar Therapeutics Inc (FSTX) | Zai Lab - ADR | Mesoblast - ADR | HUTCHMED (China) - ADR | Inventiva Sa (IVA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.47 | 37.98 | 61.56 | 41.48 | 276.28 |
|
Asset Turnover
|
0.19 | 0.10 | 0.01 | 0.34 | 0.03 |
|
Receivable days
|
54.50 | 75.90 | 144.81 | 100.31 | 506.64 |
|
Inventory Days
|
-- | 112.20 | -1.07 | 352.24 | 127.86 |
|
Payable days
|
-- | 660.05 | 94.94 | 461.79 | 3,865.30 |
|
Cash Conversion Cycle
|
-- | -471.95 | 48.79 | -9.25 | -3,230.80 |