Ellington Residential Mortgage (EARN) Key Ratios
$4.37
As on 04-Sep-2026 16:00EDT
Market cap
$165 Mln
Revenue (TTM)
$54 Mln
P/E Ratio
15.6
P/B Ratio
0.7
Div. Yield
21.8 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.22 | -- | -15.99 | 10.46 | 22.08 |
| EBIT | -- | -- | -- | -- | -- |
| Net Profit | 138.17 | -- | -319.44 | -387.31 | -227.04 |
| EPS | 138.13 | -- | -267.84 | -315.77 | -201.41 |
| Book Value | -- | -- | -39.27 | -21.48 | -46.87 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -7.44 | 349.68 | 0.00 | -- | -- |
| Net Margin
| -- | 3,943.28 | -68.15 | -- | -- |
| Return on equity
| -0.22 | -0.93 | -46.01 | -8.32 | 3.99 |
| Return on Capital
| -0.41 | -0.63 | -- | -2.56 | 0.81 |
| Return on Assets
| -0.40 | -0.78 | -18.10 | -2.39 | 0.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.43 | 2.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
-2.56
|
0.81
|
0.50
|
-1.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-46.01
Lower than Peers by 53.78
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
-46.01
|
-8.32
|
3.99
|
3.67
|
-3.54
|
|
Peer Median
|
7.78
|
--
|
--
|
--
|
--
|
ROA
-18.10
Lower than Peers by 20.00
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
-18.10
|
-2.39
|
0.74
|
0.46
|
-2.28
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
--
|
--
|
-7.44
|
-76.18
|
|
Peer Median
|
30.68
|
--
|
--
|
--
|
--
|
Net Margin
-68.15
Lower than Peers by 82.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
-68.15
|
-33.95
|
13.00
|
8.24
|
7,864.06
|
|
Peer Median
|
14.81
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
-0.16
|
-0.08
|
1.74
|
37.24
|
|
Peer Median
|
6.53
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
--
|
--
|
73.22
|
-143.75
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
-319.44
|
44.46
|
115.10
|
-378.65
|
|
Peer Median
|
16.55
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
-2.68
|
-0.16
|
1.12
|
-3.69
|
|
Peer Median
|
12.31
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
1.43
|
2.91
|
5.35
|
7.52
|
|
Peer Median
|
0.93
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.95
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
0.95
|
1.08
|
2.91
|
5.35
|
7.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.15
Lower than Peers by 0.91
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
0.15
|
0.35
|
0.13
|
0.12
|
1.80
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Quick Ratio
0.15
Lower than Peers by 0.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
0.15
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.83
Lower than Peers by 4.68
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
-2.83
|
--
|
--
|
-0.09
|
-1.04
|
|
Peer Median
|
1.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
42.45
|
85.11
|
106.41
|
275.45
|
|
Peer Median
|
11.58
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
0.27
|
0.07
|
0.06
|
0.06
|
0.02
|
|
Peer Median
|
0.15
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
262.54
|
367.70
|
377.79
|
1,345.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
1,912.76
|
471.52
|
434.40
|
6,771.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.64
Lower than Peers by 13.09
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
15.64
|
-13.70
|
28.88
|
22.40
|
-3.02
|
|
Peer Median
|
28.73
|
--
|
--
|
--
|
--
|
Price / Book Value
0.72
Lower than Peers by 1.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
0.72
|
1.29
|
0.98
|
0.75
|
0.81
|
|
Peer Median
|
1.78
|
--
|
--
|
--
|
--
|
Dividend Yield
21.82
Higher than Peers by 16.84
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
21.82
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
--
|
-42.70
|
101.66
|
157.68
|
-68.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
165
Lower than Peers by 506
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ellington Residential Mortgage (EARN)
|
165
|
--
|
--
|
--
|
--
|
|
Peer Median
|
671
|
--
|
--
|
--
|
--
|