Market cap
$4 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.00 | -53.42 | -2.94 | 36.49 | 131.85 |
| EBIT | -- | -98.42 | 18.78 | -186.61 | -219.03 |
| Net Profit | 0.00 | 9.74 | 6.72 | -200.51 | -225.75 |
| EPS | 0.28 | 66.40 | 62.42 | 9.15 | 4.87 |
| Book Value | -- | -- | -67.03 | 183.26 | -13.87 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -961.63 | -3,175.01 | -755.14 | -907.27 | -1,177.36 |
| Net Margin
| -860.04 | -3,041.60 | -893.26 | -- | -- |
| Return on equity
| -103.43 | -122.02 | -356.45 | -148.10 | -93.97 |
| Return on Capital
| -88.13 | -92.59 | -- | -120.59 | -86.53 |
| Return on Assets
| -79.69 | -83.26 | -82.75 | -104.10 | -80.86 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.47 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
-120.59
|
-86.53
|
-57.28
|
-120.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-356.45
Lower than Peers by 360.24
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-356.45
|
-148.10
|
-93.97
|
-68.21
|
-207.16
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
ROA
-82.75
Lower than Peers by 81.17
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-82.75
|
-104.10
|
-80.86
|
-54.12
|
-106.37
|
|
Peer Median
|
-1.58
|
--
|
--
|
--
|
--
|
EBIT Margin
-755.14
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-755.14
|
-907.27
|
-1,177.36
|
-800.25
|
-1,463.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-893.26
Lower than Peers by 890.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-893.26
|
-958.89
|
-1,084.39
|
-860.04
|
-1,635.43
|
|
Peer Median
|
-3.22
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-2.94
Lower than Peers by 9.14
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-2.94
|
0.50
|
1.02
|
1.20
|
9.40
|
|
Peer Median
|
6.20
|
--
|
--
|
--
|
--
|
EBIT Growth
18.78
Higher than Peers by 10.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
18.78
|
-15.21
|
-196.52
|
-20.48
|
-32.01
|
|
Peer Median
|
8.26
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.72
Higher than Peers by 3.45
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
6.72
|
-32.20
|
-152.22
|
-16.14
|
-46.94
|
|
Peer Median
|
3.27
|
--
|
--
|
--
|
--
|
EPS Growth
62.42
Higher than Peers by 53.48
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
62.42
|
0.26
|
-1.13
|
-12.48
|
0.94
|
|
Peer Median
|
8.94
|
--
|
--
|
--
|
--
|
Book Value Growth
-86.40
Lower than Peers by 92.48
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-86.40
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
0.47
|
0.09
|
0.08
|
0.87
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.74
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.74
|
0.23
|
0.05
|
0.03
|
0.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.46
Lower than Peers by 0.94
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.46
|
0.93
|
3.49
|
15.96
|
1.55
|
|
Peer Median
|
1.40
|
--
|
--
|
--
|
--
|
Quick Ratio
0.09
Lower than Peers by 0.98
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.09
|
0.22
|
2.57
|
14.21
|
1.05
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Interest Coverage
-22.05
Lower than Peers by 24.01
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-22.05
|
-54.92
|
-238.56
|
-24.14
|
-16.21
|
|
Peer Median
|
1.96
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
5.45
Lower than Peers by 6.80
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
5.45
|
4.01
|
2.92
|
0.79
|
24.75
|
|
Peer Median
|
12.26
|
--
|
--
|
--
|
--
|
Asset Turnover
0.09
Lower than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.09
|
0.11
|
0.07
|
0.06
|
0.06
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
10.88
|
6.04
|
21.95
|
45.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
158.48
|
138.02
|
195.63
|
341.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
76.06
|
23.66
|
12.06
|
66.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
93.30
|
120.40
|
205.52
|
320.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
-0.17
|
-0.31
|
-1.11
|
-1.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.26
Lower than Peers by 2.40
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
0.26
|
0.35
|
0.27
|
0.44
|
3.89
|
|
Peer Median
|
2.66
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
-0.34
|
-0.45
|
-0.06
|
0.89
|
-2.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4
Lower than Peers by 5,742
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Arcimoto (FUV)
|
4
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,746
|
--
|
--
|
--
|
--
|