Market cap
$42 Mln
Revenue (TTM)
$12 Mln
P/E Ratio
--
P/B Ratio
19.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -31.82 | -36.56 | -34.08 | -7.19 | 4.40 |
| EBIT | -60.14 | -127.54 | -40.81 | -0.90 | 2.10 |
| Net Profit | -47.30 | -138.15 | -45.38 | -1.92 | 1.86 |
| EPS | -23.23 | -13.15 | 27.63 | 19.08 | -166.38 |
| Book Value | -- | -- | -60.85 | -52.91 | 37.38 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -77.39 | -86.71 | -129.69 | -88.96 | -61.71 |
| Net Margin
| -- | -- | -135.66 | -- | -- |
| Return on equity
| -92.34 | -74.41 | -203.50 | -107.62 | -89.52 |
| Return on Capital
| -62.95 | -53.40 | -- | -72.28 | -58.91 |
| Return on Assets
| -44.78 | -39.16 | -48.56 | -50.02 | -40.78 |
| Debt to Equity (x)
| -- | -- | 0.09 | 0.51 | 0.47 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
-72.28
|
-58.91
|
-57.65
|
-41.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-203.50
Lower than Peers by 208.48
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-203.50
|
-107.62
|
-89.52
|
-79.89
|
-48.13
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-48.56
Lower than Peers by 51.02
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-48.56
|
-50.02
|
-40.78
|
-43.53
|
-33.49
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
-129.69
Lower than Peers by 138.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-129.69
|
-88.96
|
-61.71
|
-81.49
|
-115.58
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
-135.66
Lower than Peers by 140.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-135.66
|
-91.37
|
-63.21
|
-83.14
|
-116.79
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-34.08
Lower than Peers by 42.86
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-34.08
|
-0.29
|
-0.02
|
0.42
|
0.15
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
EBIT Growth
-40.81
Lower than Peers by 51.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-40.81
|
-2.94
|
25.75
|
0.19
|
-54.64
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
-45.38
Lower than Peers by 59.12
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-45.38
|
-3.22
|
25.45
|
-0.78
|
-54.44
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
EPS Growth
27.63
Higher than Peers by 6.19
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
27.63
|
0.43
|
0.56
|
0.08
|
-0.49
|
|
Peer Median
|
21.44
|
--
|
--
|
--
|
--
|
Book Value Growth
-78.51
Lower than Peers by 85.33
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-78.51
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.09
Lower than Peers by 0.31
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
0.09
|
0.51
|
0.47
|
0.57
|
0.29
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.64
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
0.64
|
0.41
|
0.13
|
0.13
|
0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.55
Lower than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
1.55
|
1.63
|
2.50
|
2.49
|
3.37
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
1.03
Lower than Peers by 1.00
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
1.03
|
1.07
|
1.89
|
1.87
|
2.81
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Interest Coverage
-21.74
Lower than Peers by 26.76
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
-21.74
|
-36.85
|
-41.12
|
-49.32
|
-95.67
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
39.23
Higher than Peers by 22.84
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
39.23
|
57.10
|
40.38
|
30.88
|
35.82
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.36
Lower than Peers by 0.14
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
0.36
|
0.55
|
0.65
|
0.52
|
0.29
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
207.55
|
131.26
|
102.61
|
131.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
288.11
|
208.82
|
203.21
|
202.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
91.50
|
73.77
|
99.21
|
170.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
404.16
|
266.30
|
206.60
|
163.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
-2.20
|
-0.09
|
-0.16
|
-0.07
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
19.86
Higher than Peers by 16.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
19.86
|
2.85
|
0.08
|
0.19
|
0.04
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.46
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
0.46
|
-2.98
|
-0.05
|
-0.07
|
0.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
42
Lower than Peers by 493
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Ekso Bionics Holdings (EKSO)
|
42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
535
|
--
|
--
|
--
|
--
|