Market cap
$1,489 Mln
Revenue (TTM)
$897 Mln
P/E Ratio
14.4
P/B Ratio
1.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.17 | 84.45 | 111.71 | 46.12 | 38.58 |
| EBIT | 410.38 | 255.04 | 102.36 | 36.26 | 31.96 |
| Net Profit | 13.83 | -34.08 | 56.19 | 44.45 | 37.26 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-22 | Dec-21 | Dec-20 |
| EBIT-Margin
| 45.66 | 44.72 | 62.02 | 38.57 | 36.41 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| 11.78 | 10.92 | 11.71 | 14.25 | 9.39 |
| Return on Capital
| 8.25 | 7.03 | 9.73 | 9.55 | 5.46 |
| Return on Assets
| 1.63 | 1.48 | 1.81 | 1.90 | 1.16 |
| Debt to Equity (x)
| -- | -- | -- | 0.41 | 0.58 |
Profitability
ROCE
9.73
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
9.73
|
9.55
|
5.46
|
5.21
|
5.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
11.71
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
11.71
|
14.25
|
9.39
|
9.20
|
10.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
1.81
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
1.81
|
1.90
|
1.16
|
1.22
|
1.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
62.02
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
62.02
|
38.57
|
36.41
|
45.46
|
41.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
11.41
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
11.41
|
26.67
|
19.09
|
20.37
|
20.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.12
--
Year on year growth in net sales
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
1.12
|
0.26
|
0.17
|
0.15
|
0.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
240.46
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
240.46
|
33.81
|
-6.58
|
27.60
|
23.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-9.44
--
Year on year growth in profit after tax
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
-9.44
|
76.46
|
9.36
|
13.22
|
42.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
0.41
|
0.58
|
0.87
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
0.03
|
0.26
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.10
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
0.10
|
1.16
|
1.10
|
1.05
|
1.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
1.16
|
1.10
|
1.05
|
1.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
29.67
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
29.67
|
8.87
|
3.27
|
2.37
|
2.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
--
|
1,461.45
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.16
--
Sales / Average Total Assets
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
0.16
|
0.07
|
0.06
|
0.06
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
4,225.62
|
5,337.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
--
|
--
|
--
|
41.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
--
|
--
|
--
|
21,285.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Triumph Bancorp (TBK)
|
--
|
-1.13
|
-0.81
|
0.74
|
-1.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|