Amplify Energy (AMPY) Financials

$4.93

$-0.03 (-0.60%)

As on 11-Sep-2026 16:11EDT

Market cap

$206 Mln

Revenue (TTM)

$213 Mln

P/E Ratio

9.7

P/B Ratio

0.5

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	213.10	263.36	294.68	307.60	458.46	342.92
Cost of Revenue	99.90	191.60	18.43	188.40	184.74	170.27
Gross Profit	113.20	71.76	276.25	119.20	273.72	172.64
Operating Expenses	125.99	76.79	245.83	42.98	201.73	198.25
Operating Profit (EBIT)	-12.79	-5.03	30.42	76.22	71.99	-25.61
Other Income	--	--	--	--	0.10	5.64
Profit before Tax	33.46	60.84	15.37	143.77	57.99	-32.07
Provision for Tax	10.83	16.87	2.43	-248.98	0.11	12.16
Profit after Tax (Net Income)	21.93	43.97	12.95	392.75	57.88	-32.07
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	57.88	-32.07

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	439.09	458.72	408.91	391.04	-4.57	-64.84
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	86.73	84.12	270.03	250.21	324.19	354.78
Current Liabilities	50.28	58.06	68.14	96.43	139.85	165.16
Total Liabilities	626.37	600.90	747.08	737.67	459.48	455.10

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	510.39	470.31	675.30	639.49	360.23	329.32
Current Assets	65.71	130.59	71.78	98.18	99.24	125.78
Total Assets	626.37	600.90	747.08	737.67	459.48	455.10
Total Debt*	3.10	3.75	132.47	121.83	197.97	240.05
Net Current Assets	15.43	72.54	3.64	1.75	-40.61	-39.38

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	49.20	51.29	141.59	64.49	62.97
Cash Flow from Investing Activities	--	141.30	-82.03	-38.60	-41.53	-29.43
Cash from Financing Activities	--	-129.83	10.00	-82.24	-41.76	-25.11
Net Cash Inflow / Outflow	--	--	--	--	-18.80	8.44

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	0.55	1.09	0.33	9.64	1.50	-0.84
Cash EPS ($)	0.51	1.89	1.16	10.33	2.13	-0.11
Adjusted Book Value ($)	10.63	11.36	10.46	9.60	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.22	1.31	3.48	1.68	1.66
Free Cash Flow per Share ($)	--	-0.89	-0.54	2.71	0.77	0.87

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	8.76	2.46	111.22	31.40	-15.86
ROE (%)	4.89	10.14	3.24	203.25	-166.77	65.07
ROA (%)	2.96	6.52	1.74	65.61	12.66	-7.64
EBIT Margin (%)	20.56	29.02	10.17	52.50	15.72	-5.82
Net Margin (%)	10.29	16.69	4.39	127.68	12.62	-9.20
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-99.69	-0.11	-0.04	-0.33	0.34	0.70
EBIT Growth (%)	29.96	154.95	-81.44	124.02	460.96	95.50
Net Profit Growth (%)	39.30	239.63	-96.70	578.62	280.46	93.09
EPS Growth (%)	41.00	2.29	-0.97	5.41	2.78	0.93
Book Value Growth (%)	4.32	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	9.73	4.20	18.12	0.61	5.84	-3.69
Price / Book Value	0.46	0.40	0.57	0.62	-74.05	-1.82
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2.71	1.17	5.87	1.65	5.71	41.93
Close Price ($)	3.98	4.57	6.00	5.93	8.79	3.11
High Price ($)	6.79	6.62	8.15	10.23	10.38	5.78
Low Price ($)	3.11	2.27	3.56	5.47	3.05	1.25
Market Cap ($ Cr)	205.62	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.01	0.32	0.31	-43.37	-3.70
Short term debt to equity ratio	0.00	0.00	0.00	0.00	-0.31	-0.15
Current Ratio	1.31	2.25	1.05	1.02	0.71	0.76
Quick Ratio	1.31	--	--	--	0.62	--
Interest Coverage	4.23	4.91	2.05	9.11	5.11	-1.65

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	9.17	11.44	13.48	12.71	17.55	26.82
Asset Turnover	0.29	0.39	0.40	0.51	1.00	0.82
Receivable days	--	48.44	48.84	70.98	68.68	65.44
Inventory Days	--	--	--	24.48	24.97	--
Payable days	--	29.67	365.18	60.13	71.41	37.13
Cash Conversion Cycle	--	--	--	35.33	22.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.