Market cap
$10 Mln
Revenue (TTM)
$15 Mln
P/E Ratio
--
P/B Ratio
100.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -1.99 | -51.74 | -24.02 | 25.84 | 9.05 |
| EBIT | -75.98 | 7.99 | -21.98 | -2.44 | -51.55 |
| Net Profit | -50.23 | 59.99 | 50.99 | -6.59 | -28.02 |
| EPS | 15.23 | 98.61 | 77.67 | 25.36 | -- |
| Book Value | -- | -- | -82.70 | -53.49 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -268.28 | -351.85 | -260.40 | -226.98 | -307.81 |
| Net Margin
| -467.65 | -163.64 | -331.18 | -- | -- |
| Return on equity
| -114.19 | -112.81 | -215.49 | -116.32 | -110.93 |
| Return on Capital
| -95.58 | 129.37 | -- | -98.86 | -100.77 |
| Return on Assets
| -66.58 | -105.30 | -54.94 | -61.88 | -65.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.46 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
-98.86
|
-100.77
|
-87.10
|
-284.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-215.49
Lower than Peers by 233.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-215.49
|
-116.32
|
-110.93
|
-115.33
|
-628.89
|
|
Peer Median
|
18.13
|
--
|
--
|
--
|
--
|
ROA
-54.94
Lower than Peers by 59.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-54.94
|
-61.88
|
-65.03
|
-72.83
|
-203.50
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
-260.40
Lower than Peers by 271.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-260.40
|
-226.98
|
-307.81
|
-270.05
|
-478.65
|
|
Peer Median
|
10.94
|
--
|
--
|
--
|
--
|
Net Margin
-331.18
Lower than Peers by 339.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-331.18
|
-341.46
|
-438.45
|
-467.65
|
656.28
|
|
Peer Median
|
8.15
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-24.02
Lower than Peers by 33.21
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-24.02
|
0.21
|
0.72
|
0.48
|
0.68
|
|
Peer Median
|
9.19
|
--
|
--
|
--
|
--
|
EBIT Growth
-21.98
Lower than Peers by 37.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-21.98
|
10.48
|
-96.10
|
16.75
|
-68.78
|
|
Peer Median
|
15.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
50.99
Higher than Peers by 36.50
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
50.99
|
5.46
|
-140.06
|
14.03
|
-38.30
|
|
Peer Median
|
14.49
|
--
|
--
|
--
|
--
|
EPS Growth
77.67
Higher than Peers by 52.86
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
77.67
|
0.58
|
-0.61
|
0.95
|
0.97
|
|
Peer Median
|
24.81
|
--
|
--
|
--
|
--
|
Book Value Growth
-98.96
Lower than Peers by 113.12
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-98.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.16
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
0.46
|
0.06
|
0.17
|
1.48
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.12
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
1.12
|
0.44
|
0.05
|
0.14
|
1.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.15
Lower than Peers by 0.26
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
1.15
|
1.21
|
3.91
|
2.50
|
0.49
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
0.98
Lower than Peers by 0.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
0.98
|
1.11
|
3.83
|
2.40
|
0.46
|
|
Peer Median
|
1.40
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.44
Lower than Peers by 12.10
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-3.44
|
-65.49
|
-41.62
|
-10.35
|
-13.25
|
|
Peer Median
|
8.66
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
25.75
Higher than Peers by 6.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
25.75
|
19.24
|
22.13
|
20.34
|
18.76
|
|
Peer Median
|
19.04
|
--
|
--
|
--
|
--
|
Asset Turnover
0.17
Lower than Peers by 0.32
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
0.17
|
0.18
|
0.15
|
0.23
|
0.38
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
68.42
|
62.00
|
60.36
|
71.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
146.99
|
134.40
|
114.83
|
109.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
165.39
|
138.70
|
230.01
|
398.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
50.02
|
57.70
|
-54.82
|
-217.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
-0.06
|
-0.01
|
-0.02
|
0.00
|
|
Peer Median
|
29.46
|
--
|
--
|
--
|
--
|
Price / Book Value
100.40
Higher than Peers by 94.38
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
100.40
|
0.12
|
0.01
|
0.02
|
0.00
|
|
Peer Median
|
6.03
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-28.47
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
-28.47
|
0.04
|
4.78
|
0.82
|
-0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 1,327
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Inpixon (INPX)
|
10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,337
|
--
|
--
|
--
|
--
|