Bristow Group (VTOL) Peer Comparison

$37.01

$0.33 (0.90%)

As on 06-Nov-2026 12:36EST

Market cap

$1,067 Mln

Revenue (TTM)

$1,616 Mln

P/E Ratio

13.7

P/B Ratio

1

Div. Yield

1 %

Edit

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Market cap ($ Mln)	1,067	4,664	4,694	3,387	3,154
Revenue ($ Mln)	1,616	1,493	1,530	2,914	1,307
Net Profit ($ Mln)	80.41	341.75	102.40	331.39	309.41
Net Margin (%)	4.98	22.89	6.69	11.37	23.68
RoE (%)	7.44	21.94	4.99	28.59	17.94
Price to Earnings	13.69	13.71	39.54	10.38	10.19
Price-To-Book	1.03	3.14	3.39	2.96	1.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Operating Revenue	1,615.64	1,492.89	1,529.97	2,913.74	1,306.69
Cost of Revenue	937.31	623.20	862.97	2,332.66	591.60
Gross Profit	317.96	723.63	589.30	568.44	460.23
Operating Expenses	532.63	332.77	716.86	277.52	295.47
Operating Profit (EBIT)	145.71	536.93	286.98	303.56	576.75
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	96.48	450.36	291.05	268.18	509.00
Provision for Tax	15.79	108.19	67.05	-61.73	157.83
Profit after Tax (Net Income)	80.41	341.75	102.40	331.39	309.41
Minority Interest	-0.28	0.00	-40.09	1.49	-0.23
Consolidated Profit	0.00	0.00	39.84	177.65	0.00

Liabilities ($ Mln)

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Shareholder's Funds	1,095.60	1,597.87	1,308.91	1,222.31	1,875.52
Minority Interest	-0.28	0.00	-40.09	1.49	-0.23
Non-Current Liabilities	968.67	2,666.23	386.99	778.72	807.88
Current Liabilities	355.60	211.59	420.92	769.85	363.68
Total Liabilities	2,311.26	4,349.30	1,871.62	2,667.25	2,516.33

Assets ($ Mln)

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Non-Current Assets	1,711.03	4,167.07	1,294.08	1,084.24	2,448.91
Current Assets	708.78	308.62	1,285.94	1,691.20	598.17
Total Assets	2,311.26	4,349.30	1,871.62	2,667.25	2,516.33
Total Debt*	975.72	2,352.15	54.10	795.59	0.00
Net Current Assets	353.19	97.03	865.03	921.36	234.49

Cashflow ($ Mln)

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Cash From Operating Activities	198.17	622.11	256.02	318.86	317.48
Cash Flow from Investing Activities	-87.33	-606.90	-39.06	-96.23	-236.34
Cash from Financing Activities	-65.81	-18.08	-66.66	-45.55	57.99
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
ROCE (%)	6.76	8.66	13.97	22.65	4.77
ROE (%)	7.44	21.94	4.99	28.59	17.94
ROA (%)	2.98	7.35	4.06	9.68	10.27
EBIT Margin (%)	9.72	35.64	19.02	10.44	41.29
Net Margin (%)	4.98	22.89	6.69	11.37	23.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Revenue Growth (%)	8.40	3.73	40.37	2.99	69.66
EBIT Growth (%)	-5.68	3.43	5.97	-6.61	190.99
Net Profit Growth (%)	-43.55	28.83	-40.76	42.71	529.30
EPS Growth (%)	-43.73	28.84	-44.83	44.00	1.38
Book Value Growth (%)	5.99	12.43	-6.15	35.00	--

Valuation Ratios

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Price / Earnings	8.50	14.08	19.13	6.84	--
Price / Book Value	1.03	3.14	3.39	2.96	1.84
Dividend Yield (%)	0.96	3.15	1.04	0.00	0.00
EV/EBITDA	6.26	8.66	10.39	7.72	5.38
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Debt to Equity	0.65	1.47	0.00	0.40	0.24
Short term debt to equity ratio	0.09	0.00	0.01	0.08	0.00
Current Ratio	1.99	1.46	3.06	2.20	1.64
Quick Ratio	1.57	0.91	2.10	1.97	1.40
Interest Coverage	2.99	3.89	60.94	7.13	17.67

Operating Efficiency Ratios

	Bristow Group (VTOL)	Archrock (AROC)	Cactus Inc. Class A (WHD)	Oceaneering International (OII)	Aris Water Solutions Inc (ARIS)
Debtors to sales (%)	16.29	11.93	33.09	15.42	0.67
Asset Turnover	0.60	0.32	0.61	0.85	0.43
Receivable days	52.53	38.77	60.27	58.21	24.39
Inventory Days	38.51	47.54	187.72	34.98	39.78
Payable days	26.44	24.14	53.53	29.36	71.89
Cash Conversion Cycle	64.59	62.16	194.46	63.83	-7.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly