Stock Report

All about this stock under one free report Last Updated: 02-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

This month’s issue could change how you invest, read now.

Recently Viewed

Clear All

Bristow Group (VTOL) Peer Comparison

Stock Card factsheet share-fund-plan-icon

$45.35

up-down-arrow $-0.04 (-0.09%)

As on 01-Sep-2026 16:26EDT

Market cap

info icon

$1,362 Mln

Revenue (TTM)

info icon

$1,564 Mln

P/E Ratio

info icon

13.4

P/B Ratio

info icon

1.3

Div. Yield

info icon

0.5 %

Edit peer-selector-edit
Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Market cap ($ Mln)
 1,362 5,660 5,567 5,224 4,801
Revenue ($ Mln)
 1,564 1,505 1,363 2,872 1,346
Net Profit ($ Mln)
 104.23 328.53 81.86 350.06 246.88
Net Margin (%)
 6.66 21.84 6.01 12.19 18.34
RoE (%)
 9.67 21.59 3.66 31.39 18.00
Price to Earnings
 13.43 17.35 58.34 15.21 19.18
Price-To-Book
 1.27 3.65 4.45 4.50 3.38

Income Statement ($ Mln)

Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Operating Revenue arrow
1,564.01 1,504.51 1,363.03 2,872.09 1,346.42
Cost of Revenue arrow
902.28 630.01 696.96 2,302.83 961.21
Gross Profit arrow
317.96 723.63 589.30 568.44 416.35
Operating Expenses arrow
513.20 468.06 711.72 271.34 134.28
Operating Profit (EBIT) arrow
148.54 406.44 254.17 297.92 250.82
Other Income arrow
0.00 0.00 0.00 0.00 0.00
Profit before Tax arrow
99.31 435.67 260.66 279.01 160.55
Provision for Tax arrow
-5.20 106.95 60.57 -69.62 -84.94
Profit after Tax (Net Income) arrow
104.23 328.53 81.86 350.06 246.88
Minority Interest arrow
-0.29 0.00 -36.73 1.44 1.39
Consolidated Profit arrow
0.00 0.00 81.46 248.94 219.08

Liabilities ($ Mln)

Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Shareholder's Funds arrow
1,089.27 1,552.11 1,240.82 1,168.78 1,393.16
Minority Interest arrow
-0.29 0.00 -36.73 1.44 1.39
Non-Current Liabilities arrow
959.51 2,644.78 385.48 793.82 707.90
Current Liabilities arrow
333.90 245.98 496.04 726.23 270.08
Total Liabilities arrow
2,311.26 4,349.30 1,871.62 2,667.25 2,386.91

Assets ($ Mln)

Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Non-Current Assets arrow
1,628.07 4,100.07 1,301.45 1,108.57 1,399.38
Current Assets arrow
754.51 342.80 1,283.20 1,580.27 966.89
Total Assets arrow
2,311.26 4,349.30 1,871.62 2,667.25 2,386.91
Total Debt* arrow
969.75 2,357.21 56.22 822.16 653.20
Net Current Assets arrow
420.61 96.82 787.16 854.04 697.31

Cashflow ($ Mln)

Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Cash From Operating Activities arrow
198.17 622.11 256.02 318.86 379.11
Cash Flow from Investing Activities arrow
-87.33 -606.90 -39.06 -96.23 -7.48
Cash from Financing Activities arrow
-65.81 -18.08 -66.66 -45.55 -135.96
Net Cash Inflow / Outflow arrow
-- -- -- -- --

Ratios

Profitability Ratios

 Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
ROCE (%) arrow
6.76 8.66 13.97 22.65 17.63
ROE (%) arrow
9.67 21.59 3.66 31.39 18.00
ROA (%) arrow
3.88 7.04 3.22 10.87 9.77
EBIT Margin (%) arrow
10.09 34.83 19.12 10.70 16.87
Net Margin (%) arrow
6.66 21.84 6.01 12.19 18.34
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Revenue Growth (%) arrow
7.08 11.54 21.79 3.84 -1.02
EBIT Growth (%) arrow
5.10 11.63 -9.22 -4.85 -30.26
Net Profit Growth (%) arrow
-12.52 41.89 -54.82 73.17 24.15
EPS Growth (%) arrow
-13.04 40.65 -52.07 75.32 29.05
Book Value Growth (%) arrow
9.83 10.53 5.81 39.85 22.91

Valuation Ratios

 Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Price / Earnings arrow
8.50 14.08 19.13 6.84 7.48
Price / Book Value arrow
1.04 3.04 2.59 2.26 1.83
Dividend Yield (%) arrow
-- -- -- -- --
EV/EBITDA arrow
6.57 8.18 7.69 5.20 4.75
Market Cap ($ Cr) arrow
-- -- -- -- --

Solvency Ratios

 Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Debt to Equity arrow
0.66 1.51 0.00 0.42 0.46
Short term debt to equity ratio arrow
0.09 0.00 0.01 0.10 0.00
Current Ratio arrow
2.26 1.39 2.59 2.18 3.58
Quick Ratio arrow
1.85 0.94 1.81 1.90 3.47
Interest Coverage arrow
3.14 3.68 60.94 8.75 3.41

Operating Efficiency Ratios

 Bristow Group (VTOL) Archrock (AROC) Cactus Inc. Class A (WHD) Oceaneering International (OII) Tidewater (TDW)
Debtors to sales (%) arrow
15.75 14.32 37.43 14.43 22.77
Asset Turnover arrow
0.58 0.32 0.54 0.89 0.53
Receivable days arrow
52.53 38.77 60.27 58.21 82.24
Inventory Days arrow
38.51 47.54 187.72 34.98 14.20
Payable days arrow
26.44 24.14 53.53 29.36 26.86
Cash Conversion Cycle arrow
64.59 62.16 194.46 63.83 69.58
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...