Sprout Social Inc Class A (SPT) Financials
$10.45
As on 08-Sep-2026 16:00EDT
Market cap
$688 Mln
Revenue (TTM)
$482 Mln
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
481.82
|
457.55
|
405.91
|
333.64
|
253.83
|
187.86
|
|||||
|
Cost of Revenue
|
108.67
|
102.70
|
91.48
|
76.27
|
59.86
|
46.79
|
|||||
|
Gross Profit
|
373.15
|
354.85
|
314.43
|
257.38
|
193.97
|
141.07
|
|||||
|
Operating Expenses
|
401.11
|
398.31
|
374.79
|
326.65
|
245.65
|
169.16
|
|||||
|
Operating Profit (EBIT)
|
-27.96
|
-43.45
|
-60.36
|
-69.28
|
-51.68
|
-28.09
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
1.96
|
-0.10
|
|||||
|
Profit before Tax
|
-28.99
|
-42.74
|
-61.30
|
-65.78
|
-49.87
|
-28.49
|
|||||
|
Provision for Tax
|
0.56
|
0.59
|
0.67
|
0.65
|
0.37
|
0.21
|
|||||
|
Profit after Tax (Net Income)
|
-29.55
|
-43.33
|
-61.97
|
-66.43
|
-50.24
|
-28.70
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-50.24
|
-28.70
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
228.55
|
203.42
|
166.59
|
144.19
|
142.34
|
145.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
57.59
|
63.38
|
41.00
|
71.35
|
18.78
|
21.08
|
|||||
|
Current Liabilities
|
236.08
|
256.26
|
220.75
|
181.04
|
132.81
|
98.43
|
|||||
|
Total Liabilities
|
758.30
|
523.06
|
428.34
|
396.59
|
293.92
|
264.72
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
280.05
|
285.86
|
218.13
|
200.64
|
58.45
|
42.19
|
|||||
|
Current Assets
|
242.17
|
237.20
|
210.22
|
195.94
|
235.47
|
222.53
|
|||||
|
Total Assets
|
758.30
|
523.06
|
428.34
|
396.59
|
293.92
|
264.72
|
|||||
|
Total Debt*
|
13.38
|
66.77
|
43.29
|
74.03
|
21.79
|
23.64
|
|||||
|
Net Current Assets
|
6.09
|
-19.06
|
-10.54
|
14.90
|
102.66
|
124.10
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
43.43
|
26.32
|
6.46
|
10.67
|
14.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-52.15
|
40.73
|
-86.64
|
-37.67
|
-22.12
|
|||||
|
Cash from Financing Activities
|
--
|
15.50
|
-30.32
|
53.96
|
-0.17
|
-0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-27.20
|
-7.40
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.50
|
-0.73
|
-1.08
|
-1.19
|
-0.91
|
-0.53
|
|||||
|
Cash EPS ($)
|
--
|
-0.52
|
-0.87
|
-1.05
|
-0.83
|
-0.44
|
|||||
|
Adjusted Book Value ($)
|
--
|
3.43
|
2.90
|
2.59
|
2.59
|
2.69
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.73
|
0.46
|
0.12
|
0.19
|
0.27
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.66
|
0.41
|
0.08
|
0.16
|
0.26
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-18.05
|
-28.95
|
-34.75
|
-30.18
|
-16.56
|
|||||
|
ROE (%)
|
-13.68
|
-23.42
|
-39.88
|
-46.37
|
-34.94
|
-19.31
|
|||||
|
ROA (%)
|
-4.25
|
-9.11
|
-15.02
|
-19.24
|
-17.99
|
-11.38
|
|||||
|
EBIT Margin (%)
|
-5.42
|
-8.79
|
-14.23
|
-18.89
|
-19.59
|
-15.01
|
|||||
|
Net Margin (%)
|
-6.13
|
-9.47
|
-15.27
|
-19.91
|
-19.64
|
-15.29
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.85
|
0.13
|
0.22
|
0.31
|
0.35
|
0.41
|
|||||
|
EBIT Growth (%)
|
48.66
|
30.35
|
8.33
|
-26.76
|
-76.37
|
11.91
|
|||||
|
Net Profit Growth (%)
|
45.99
|
30.09
|
6.71
|
-32.22
|
-75.04
|
9.33
|
|||||
|
EPS Growth (%)
|
47.54
|
0.32
|
0.10
|
-0.30
|
-0.72
|
0.11
|
|||||
|
Book Value Growth (%)
|
19.97
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-15.43
|
-28.50
|
-51.49
|
-61.71
|
-170.85
|
|||||
|
Price / Book Value
|
3.01
|
3.29
|
10.60
|
23.72
|
21.78
|
33.77
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-280.60
|
-22.93
|
-37.45
|
-62.05
|
-65.85
|
-202.28
|
|||||
|
Close Price ($)
|
7.55
|
11.27
|
30.71
|
61.44
|
56.46
|
90.69
|
|||||
|
High Price ($)
|
21.63
|
35.18
|
68.41
|
74.07
|
94.27
|
145.42
|
|||||
|
Low Price ($)
|
4.92
|
9.16
|
25.05
|
37.00
|
38.39
|
45.00
|
|||||
|
Market Cap ($ Cr)
|
688.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.14
|
0.33
|
0.26
|
0.51
|
0.15
|
0.16
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.02
|
0.03
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.03
|
0.93
|
0.95
|
1.08
|
1.77
|
2.26
|
|||||
|
Quick Ratio
|
1.03
|
--
|
--
|
0.93
|
1.62
|
2.12
|
|||||
|
Interest Coverage
|
-9.13
|
-16.09
|
-16.39
|
-22.88
|
-324.97
|
-93.97
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.20
|
22.07
|
20.70
|
19.03
|
14.12
|
13.56
|
|||||
|
Asset Turnover
|
0.69
|
0.96
|
0.98
|
0.97
|
0.91
|
0.74
|
|||||
|
Receivable days
|
--
|
73.85
|
66.37
|
54.37
|
44.12
|
41.47
|
|||||
|
Inventory Days
|
--
|
--
|
110.70
|
115.16
|
104.60
|
87.97
|
|||||
|
Payable days
|
--
|
30.41
|
27.78
|
28.55
|
24.03
|
17.30
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
149.29
|
140.98
|
124.69
|
112.14
|