Market cap
$4,515 Mln
Revenue (TTM)
$656 Mln
P/E Ratio
30.9
P/B Ratio
5
Div. Yield
0 %
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
4,515 | 13,155 | 13,072 | 9,534 | 6,837 |
Revenue ($ Mln) |
656 | 4,556 | 3,556 | 3,509 | 1,145 |
Net Profit ($ Mln) |
167.05 | 248.92 | 74.10 | 707.78 | 410.77 |
Net Margin (%) |
25.48 | 5.46 | 2.08 | 20.17 | 35.87 |
RoE (%) |
17.63 | 6.52 | 0.91 | -- | 29.80 |
Price to Earnings |
30.89 | 68.32 | 179.22 | 14.49 | 17.40 |
Price-To-Book |
5.05 | 4.58 | 1.65 | 10.97 | 4.88 |
Income Statement ($ Mln)
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
644.86 | 4,221.77 | 3,247.00 | 3,487.20 | 1,037.59 |
|
Cost of Revenue
|
70.33 | 841.52 | 804.00 | 948.37 | 293.87 |
|
Gross Profit
|
574.54 | 3,380.25 | 2,443.00 | 2,538.82 | 743.72 |
|
Operating Expenses
|
359.62 | 3,060.36 | 2,515.00 | 1,666.29 | 602.49 |
|
Operating Profit (EBIT)
|
214.92 | 319.88 | -72.00 | 872.53 | 141.24 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
250.01 | 445.89 | 30.00 | 746.00 | 182.41 |
|
Provision for Tax
|
53.95 | 29.04 | 23.00 | 132.54 | -231.66 |
|
Profit after Tax (Net Income)
|
196.05 | 416.86 | 7.00 | 613.45 | 414.07 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
950.84 | 4,745.24 | 8,334.00 | -253.50 | 1,347.01 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
17.88 | 300.22 | 1,421.00 | 3,707.66 | 94.03 |
|
Current Liabilities
|
154.97 | 465.47 | 746.00 | 1,006.55 | 551.15 |
|
Total Liabilities
|
1,123.69 | 5,510.93 | 10,538.00 | 4,460.81 | 1,992.18 |
Assets ($ Mln)
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
179.42 | 1,955.19 | 8,419.00 | 3,033.52 | 555.58 |
|
Current Assets
|
944.26 | 3,555.74 | 2,119.00 | 1,427.29 | 1,436.61 |
|
Total Assets
|
1,123.69 | 5,510.93 | 10,538.00 | 4,460.81 | 1,992.18 |
|
Total Debt*
|
10.19 | 262.02 | 1,144.00 | 3,972.68 | 93.78 |
|
Net Current Assets
|
789.29 | 3,090.26 | 1,373.00 | 420.75 | 885.46 |
Cashflow ($ Mln)
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
326.46 | 1,284.26 | 430.00 | 1,080.38 | 387.82 |
|
Cash Flow from Investing Activities
|
147.17 | -134.48 | -2,816.00 | -46.83 | -107.68 |
|
Cash from Financing Activities
|
-464.06 | -1,317.94 | -559.00 | -984.89 | -29.55 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.07 | 8.38 | 0.08 | 16.35 | 35.66 |
|
ROE (%)
|
19.28 | 8.78 | 0.09 | -386.83 | 38.14 |
|
ROA (%)
|
16.42 | 7.68 | 0.07 | 13.74 | 25.14 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
30.40 | 9.87 | 0.22 | 17.59 | 39.91 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13 | 0.16 | 0.19 | 0.00 | 0.39 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-12.16 | -77.61 | -94.95 | 11.28 | 367.48 |
|
EPS Growth (%)
|
-0.09 | -0.77 | -0.95 | 0.19 | 3.65 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.18 | 42.07 | 4,030.56 | 13.37 | 21.11 |
|
Price / Book Value
|
4.78 | 3.70 | 3.39 | -32.36 | 6.49 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.39 | 32.55 | 101.56 | 11.15 | 39.09 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.06 | 0.14 | -15.67 | 0.07 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | 0.00 | -1.67 | 0.00 |
|
Current Ratio
|
6.09 | 7.64 | 2.84 | 1.42 | 2.61 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-- | 4.04 | 1.58 | 6.06 | -- |
Operating Efficiency Ratios
| Doximity Inc (DOCS) | Pinterest Inc. Class A (PINS) | CoStar Group (CSGP) | Match Group (MTCH) | Duolingo Inc (DUOL) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.45 | 23.64 | 7.98 | 8.70 | 17.05 |
|
Asset Turnover
|
0.54 | 0.78 | 0.33 | 0.78 | 0.63 |
|
Receivable days
|
77.35 | 81.81 | 25.14 | 32.91 | 53.83 |
|
Inventory Days
|
-278.54 | -- | -- | -- | -- |
|
Payable days
|
13.93 | 46.41 | 20.22 | 5.36 | 8.94 |
|
Cash Conversion Cycle
|
-216.79 | -- | -- | -- | -- |