Market cap
$4,765 Mln
Revenue (TTM)
$656 Mln
P/E Ratio
31.8
P/B Ratio
5
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
655.57
|
644.86
|
570.40
|
475.42
|
419.05
|
343.55
|
|||||
|
Cost of Revenue
|
78.23
|
70.33
|
55.87
|
50.67
|
53.49
|
39.79
|
|||||
|
Gross Profit
|
577.34
|
574.54
|
514.53
|
424.75
|
365.56
|
303.76
|
|||||
|
Operating Expenses
|
383.30
|
359.62
|
286.73
|
260.88
|
240.45
|
190.23
|
|||||
|
Operating Profit (EBIT)
|
194.05
|
214.92
|
227.80
|
163.88
|
125.11
|
113.54
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
226.22
|
250.01
|
263.57
|
185.20
|
133.16
|
114.01
|
|||||
|
Provision for Tax
|
59.18
|
53.95
|
40.39
|
37.62
|
20.34
|
-40.78
|
|||||
|
Profit after Tax (Net Income)
|
167.05
|
196.05
|
223.19
|
147.58
|
112.82
|
154.78
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
112.82
|
176.31
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
916.07
|
950.84
|
1,082.63
|
901.40
|
966.12
|
878.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
17.41
|
17.88
|
25.43
|
30.73
|
31.27
|
1.48
|
|||||
|
Current Liabilities
|
150.36
|
154.97
|
156.26
|
147.25
|
139.51
|
111.28
|
|||||
|
Total Liabilities
|
1,234.21
|
1,123.69
|
1,264.31
|
1,079.37
|
1,136.89
|
991.36
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
169.87
|
179.42
|
175.69
|
166.43
|
161.44
|
87.22
|
|||||
|
Current Assets
|
913.98
|
944.26
|
1,088.62
|
912.94
|
975.45
|
904.14
|
|||||
|
Total Assets
|
1,234.21
|
1,123.69
|
1,264.31
|
1,079.37
|
1,136.89
|
991.36
|
|||||
|
Total Debt*
|
9.67
|
10.19
|
12.40
|
14.55
|
15.64
|
1.09
|
|||||
|
Net Current Assets
|
763.62
|
789.29
|
932.36
|
765.69
|
835.95
|
792.86
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
326.46
|
273.27
|
184.10
|
179.60
|
126.58
|
|||||
|
Cash Flow from Investing Activities
|
--
|
147.17
|
-29.30
|
31.19
|
-59.92
|
-640.57
|
|||||
|
Cash from Financing Activities
|
--
|
-464.06
|
-131.14
|
-276.52
|
-74.46
|
560.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.84
|
1.01
|
1.10
|
0.73
|
0.53
|
0.72
|
|||||
|
Cash EPS ($)
|
--
|
1.08
|
1.15
|
0.78
|
0.58
|
0.74
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.88
|
5.33
|
4.48
|
4.54
|
4.07
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.67
|
1.35
|
0.92
|
0.84
|
0.59
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.63
|
1.31
|
0.89
|
0.82
|
0.56
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.07
|
22.20
|
15.55
|
12.12
|
32.67
|
|||||
|
ROE (%)
|
17.63
|
19.28
|
22.50
|
15.81
|
12.23
|
32.75
|
|||||
|
ROA (%)
|
12.86
|
16.42
|
19.05
|
13.32
|
10.60
|
24.90
|
|||||
|
EBIT Margin (%)
|
34.51
|
38.77
|
40.34
|
36.14
|
31.78
|
33.18
|
|||||
|
Net Margin (%)
|
25.48
|
30.40
|
39.13
|
31.04
|
26.92
|
45.05
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.18
|
0.13
|
0.20
|
0.13
|
0.22
|
0.66
|
|||||
|
EBIT Growth (%)
|
-15.53
|
8.65
|
33.93
|
29.03
|
16.80
|
111.91
|
|||||
|
Net Profit Growth (%)
|
-28.96
|
-12.16
|
51.23
|
30.81
|
-27.11
|
208.27
|
|||||
|
EPS Growth (%)
|
-27.61
|
-0.09
|
0.50
|
0.38
|
-0.26
|
1.82
|
|||||
|
Book Value Growth (%)
|
-6.01
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.82
|
23.18
|
52.78
|
36.67
|
61.06
|
72.65
|
|||||
|
Price / Book Value
|
4.98
|
4.78
|
10.88
|
6.00
|
7.13
|
12.80
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.50
|
14.39
|
45.17
|
25.61
|
42.27
|
87.76
|
|||||
|
Close Price ($)
|
20.74
|
23.30
|
58.03
|
26.91
|
32.38
|
52.09
|
|||||
|
High Price ($)
|
76.51
|
76.51
|
85.21
|
37.10
|
54.69
|
107.79
|
|||||
|
Low Price ($)
|
17.15
|
21.82
|
22.96
|
19.71
|
22.91
|
39.92
|
|||||
|
Market Cap ($ Cr)
|
4,764.51
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.02
|
0.02
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Ratio
|
6.08
|
6.09
|
6.97
|
6.20
|
6.99
|
8.12
|
|||||
|
Quick Ratio
|
6.08
|
--
|
--
|
6.49
|
6.96
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
16.55
|
243.08
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.09
|
22.45
|
22.50
|
21.31
|
25.55
|
23.60
|
|||||
|
Asset Turnover
|
0.50
|
0.54
|
0.49
|
0.43
|
0.39
|
0.55
|
|||||
|
Receivable days
|
--
|
77.35
|
73.54
|
80.05
|
81.98
|
69.85
|
|||||
|
Inventory Days
|
--
|
--
|
-278.54
|
-135.13
|
34.95
|
53.76
|
|||||
|
Payable days
|
--
|
13.93
|
11.80
|
12.71
|
5.92
|
9.08
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-216.79
|
-67.79
|
111.01
|
114.53
|