Market cap
$441 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
0.03
|
0.03
|
0.04
|
0.38
|
0.26
|
0.01
|
|||||
|
Gross Profit
|
-0.03
|
-0.03
|
-0.04
|
-0.38
|
-0.26
|
-0.01
|
|||||
|
Operating Expenses
|
87.23
|
79.89
|
70.42
|
55.99
|
41.84
|
22.88
|
|||||
|
Operating Profit (EBIT)
|
-87.25
|
-79.89
|
-70.42
|
-55.99
|
-41.84
|
-22.89
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
2.59
|
--
|
|||||
|
Profit before Tax
|
-81.49
|
-74.41
|
-68.46
|
-51.79
|
-41.06
|
-20.90
|
|||||
|
Provision for Tax
|
--
|
--
|
69.71
|
-0.14
|
-2.28
|
0.38
|
|||||
|
Profit after Tax (Net Income)
|
-81.49
|
-74.41
|
-68.46
|
-51.79
|
-41.06
|
-20.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
-51.79
|
-41.06
|
-20.90
|
Liabilities ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.83
|
162.13
|
121.00
|
116.17
|
149.47
|
26.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.92
|
1.45
|
2.13
|
2.35
|
0.49
|
14.54
|
|||||
|
Current Liabilities
|
7.70
|
11.91
|
9.61
|
5.20
|
2.46
|
1.97
|
|||||
|
Total Liabilities
|
133.16
|
175.49
|
132.74
|
123.72
|
152.42
|
42.61
|
Assets ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.41
|
4.35
|
4.08
|
18.81
|
0.32
|
0.62
|
|||||
|
Current Assets
|
122.05
|
171.15
|
128.65
|
104.91
|
152.10
|
41.99
|
|||||
|
Total Assets
|
133.16
|
175.49
|
132.74
|
123.72
|
152.42
|
42.61
|
|||||
|
Total Debt*
|
1.11
|
1.62
|
2.23
|
2.48
|
0.52
|
14.42
|
|||||
|
Net Current Assets
|
114.35
|
159.23
|
119.05
|
99.71
|
149.64
|
40.03
|
Cashflow ($ Mln) |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-69.08
|
-57.37
|
-44.48
|
-39.62
|
-20.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-14.54
|
48.70
|
-101.46
|
-101.46
|
-101.46
|
|||||
|
Cash from Financing Activities
|
--
|
107.33
|
63.03
|
11.57
|
148.98
|
51.53
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
109.36
|
--
|
Financials Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.81
|
-0.79
|
-1.35
|
-1.01
|
-2.11
|
-2.50
|
|||||
|
Cash EPS ($)
|
--
|
-0.79
|
-1.35
|
-1.01
|
-2.11
|
-2.50
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.72
|
2.38
|
2.26
|
7.67
|
3.12
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.73
|
-1.13
|
-0.87
|
-2.03
|
-2.45
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.73
|
-1.13
|
-0.87
|
-2.03
|
-2.45
|
Profitability Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-51.86
|
-56.61
|
-38.56
|
-43.11
|
-86.56
|
|||||
|
ROE (%)
|
-61.73
|
-52.56
|
-57.73
|
-38.99
|
-46.77
|
-124.92
|
|||||
|
ROA (%)
|
-68.35
|
-48.28
|
-53.39
|
-37.51
|
-42.11
|
-78.03
|
|||||
|
EBIT Margin (%)
|
-177,141.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-177,141.30
|
--
|
--
|
--
|
-1,585.33
|
--
|
|||||
|
Cash Profit Margin (%)
|
-5.71
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-20.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-11.63
|
-8.70
|
-32.19
|
-31.93
|
-91.23
|
-0.95
|
|||||
|
Net Profit Growth (%)
|
-11.63
|
-8.70
|
-32.19
|
-26.13
|
-96.44
|
-2.80
|
|||||
|
EPS Growth (%)
|
30.71
|
0.41
|
-0.34
|
0.52
|
0.16
|
0.28
|
|||||
|
Book Value Growth (%)
|
-4.76
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-5.65
|
-3.19
|
-1.97
|
-1.53
|
-5.70
|
|||||
|
Price / Book Value
|
3.73
|
2.60
|
1.81
|
0.88
|
0.42
|
4.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.01
|
-3.42
|
-1.37
|
-0.05
|
2.22
|
-4.51
|
|||||
|
Close Price ($)
|
3.05
|
4.46
|
4.30
|
1.98
|
3.23
|
14.27
|
|||||
|
High Price ($)
|
11.46
|
6.19
|
6.10
|
3.55
|
14.45
|
33.50
|
|||||
|
Low Price ($)
|
1.07
|
2.22
|
0.72
|
1.34
|
2.26
|
3.80
|
|||||
|
Market Cap ($ Cr)
|
441.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.02
|
0.02
|
0.00
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
15.84
|
14.37
|
13.39
|
20.18
|
61.78
|
21.34
|
|||||
|
Quick Ratio
|
15.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-56.35
|
-21.72
|
-54.74
|
Operating Efficiency Ratios |
TTM | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1,304.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
63,093.99
|
41,445.73
|
2,104.01
|
1,545.89
|
27,084.69
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|