eXp World Holdings (EXPI) Peer Comparison
$4.75
As on 05-Jun-2026 09:30EDT
Market cap
$1,073 Mln
Revenue (TTM)
$4,772 Mln
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
| eXp World Holdings (EXPI) | Douglas Elliman Inc (DOUG) | Fathom Holdings Inc (FTHM) | Marcus & Millichap (MMI) | Newmark Group Inc. Class A (NMRK) | New York City REIT Inc. Class A (NYC) | Offerpad Solutions Inc. Class A (OPAD) | Opendoor Technologies (OPEN) | Re Max Holding (RMAX) | RMR Group Inc (RMR) | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap ($ Mln) |
1,073 | 165 | 23 | 1,216 | 3,874 | 20 | 21 | 3,174 | 681 | 332 |
Revenue ($ Mln) |
4,772 | 1,006 | 407 | 812 | 3,605 | 33 | 405 | 3,254 | 283 | 639 |
Net Profit ($ Mln) |
-22.71 | 24.87 | -25.51 | 14.36 | 148.25 | 12.98 | -39.85 | -1,521.00 | -8.61 | 19.81 |
Net Margin (%) |
-0.48 | 2.47 | -6.27 | 1.77 | 4.11 | 38.86 | -9.85 | -46.74 | -3.04 | 3.10 |
RoE (%) |
-10.15 | 14.55 | -83.21 | 2.43 | 7.88 | 22.07 | -105.51 | -158.52 | -1.05 | -1.86 |
Price to Earnings |
-- | 6.28 | -- | 84.50 | 19.30 | 1.16 | -- | -- | -- | 16.92 |
Price-To-Book |
4.34 | 0.96 | 0.96 | 2.05 | 1.96 | 0.37 | 0.53 | 3.59 | 0.59 | 1.48 |
Income Statement ($ Mln)
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,772.31 | 3,337.07 | 4,371.00 | 755.16 | 291.60 |
|
Cost of Revenue
|
4,438.73 | 181.30 | 4,067.00 | 494.68 | 123.53 |
|
Gross Profit
|
333.58 | 3,155.77 | 304.00 | 260.47 | 168.07 |
|
Operating Expenses
|
355.04 | 2,921.77 | 577.00 | 272.77 | 122.57 |
|
Operating Profit (EBIT)
|
-21.47 | 234.00 | -273.00 | -12.29 | 45.50 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-20.23 | 201.52 | -1,300.00 | 3.02 | 19.63 |
|
Provision for Tax
|
2.48 | 46.07 | -- | 4.93 | 6.20 |
|
Profit after Tax (Net Income)
|
-22.71 | 126.19 | -1,300.00 | -1.91 | 8.15 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -1.91 | -- |
Liabilities ($ Mln)
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
242.78 | 1,461.57 | 1,005.00 | 603.10 | 452.41 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.00 | 2,374.92 | 1,075.00 | 102.63 | 469.70 |
|
Current Liabilities
|
199.70 | 892.44 | 327.00 | 121.45 | 141.77 |
|
Total Liabilities
|
442.48 | 5,019.17 | 2,407.00 | 827.18 | 582.48 |
Assets ($ Mln)
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
137.61 | 3,014.13 | 108.00 | 517.97 | 342.34 |
|
Current Assets
|
304.87 | 2,005.04 | 2,299.00 | 309.21 | 240.14 |
|
Total Assets
|
442.48 | 5,019.17 | 2,407.00 | 827.18 | 582.48 |
|
Total Debt*
|
-- | 2,001.39 | 193.00 | 78.26 | 459.48 |
|
Net Current Assets
|
105.17 | 98.14 | 1,972.00 | 187.76 | 98.37 |
Cashflow ($ Mln)
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
118.61 | 172.00 | 1,049.00 | 66.66 | 40.88 |
|
Cash Flow from Investing Activities
|
-23.47 | -198.11 | -12.00 | -3.82 | -7.78 |
|
Cash from Financing Activities
|
-86.54 | -44.85 | -499.00 | -54.58 | -10.75 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-10.15 | 3.77 | -61.49 | -0.27 | 0.90 |
|
ROE (%)
|
-10.15 | 9.46 | -151.34 | -0.31 | 1.85 |
|
ROA (%)
|
-5.45 | 2.59 | -46.99 | -0.22 | 1.40 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-0.48 | 3.78 | -29.74 | -0.25 | 2.80 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04 | 0.22 | -0.15 | 0.08 | -0.05 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-6.80 | 106.07 | -231.63 | 84.56 | 14.46 |
|
EPS Growth (%)
|
-0.03 | 1.05 | -2.10 | 0.84 | 0.09 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-63.56 | 34.94 | -3.44 | -556.96 | 19.46 |
|
Price / Book Value
|
5.95 | 3.02 | 4.45 | 1.76 | 0.35 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-123.64 | 14.30 | -3.29 | 55.94 | 6.47 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-- | 1.37 | 0.19 | 0.13 | 1.02 |
|
Short term debt to equity ratio
|
-- | 0.61 | -- | 0.03 | 0.03 |
|
Current Ratio
|
1.53 | 2.25 | 7.03 | 2.55 | 1.69 |
|
Quick Ratio
|
-- | -- | 4.20 | -- | -- |
|
Interest Coverage
|
-- | 7.20 | -8.92 | 4.91 | 1.62 |
Operating Efficiency Ratios
| eXp World Holdings (EXPI) | Newmark Group Inc. Class A (NMRK) | Opendoor Technologies (OPEN) | Marcus & Millichap (MMI) | Re Max Holding (RMAX) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.28 | 18.83 | -- | 1.97 | 9.24 |
|
Asset Turnover
|
11.46 | 0.69 | 1.58 | 0.89 | 0.50 |
|
Receivable days
|
7.52 | 67.66 | 0.50 | 14.64 | 39.04 |
|
Inventory Days
|
-- | -- | 138.48 | -- | -- |
|
Payable days
|
1.03 | 535.57 | 0.40 | 9.14 | 14.41 |
|
Cash Conversion Cycle
|
-- | -- | 138.58 | -- | -- |