Market cap
$1,073 Mln
Revenue (TTM)
$4,772 Mln
P/E Ratio
--
P/B Ratio
4.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.48 | 8.53 | 4.48 | 1.25 | 21.56 |
| EBIT | -435.83 | -121.35 | -211.47 | -260.17 | -193.21 |
| Net Profit | -468.77 | -35.68 | -6.80 | -213.77 | -193.71 |
| EPS | -471.63 | -30.34 | -4.17 | -214.09 | -193.16 |
| Book Value | -- | -- | 13.85 | -2.20 | 10.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-25 | Dec-24 | Dec-23 |
| EBIT-Margin
| 0.01 | 0.26 | -0.42 | 0.44 | 0.01 |
| Net Margin
| -- | 2.15 | -- | -- | -- |
| Return on equity
| -7.77 | 5.52 | -10.15 | -9.50 | -3.66 |
| Return on Capital
| -7.77 | 5.36 | -10.15 | -9.50 | -3.65 |
| Return on Assets
| -4.42 | 3.07 | -5.45 | -5.48 | -2.34 |
| Debt to Equity (x)
| -- | -- | -- | -- | 0.00 |
Profitability
ROCE
-10.15
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-10.15
|
-9.50
|
-3.65
|
6.50
|
43.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-10.15
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-10.15
|
-9.50
|
-3.66
|
6.55
|
44.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-5.45
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-5.45
|
-5.48
|
-2.34
|
3.88
|
24.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-0.42
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-0.42
|
0.44
|
0.01
|
0.36
|
0.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-0.48
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-0.48
|
-0.47
|
-0.21
|
0.34
|
2.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
0.04
--
Year on year growth in net sales
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
0.04
|
0.07
|
-0.07
|
0.22
|
1.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
-201.49
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-201.49
|
3,719.16
|
-96.81
|
-52.11
|
8.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-6.80
--
Year on year growth in profit after tax
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-6.80
|
-137.01
|
-158.11
|
-80.99
|
160.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.03
--
Year on year growth in earnings per share
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-0.03
|
-1.38
|
-1.58
|
-0.80
|
1.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.53
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
1.53
|
1.44
|
1.88
|
2.00
|
1.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
--
|
1.71
|
1.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
--
|
20.40
|
81.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.28
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
2.28
|
1.92
|
2.00
|
1.90
|
3.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
11.46
--
Sales / Average Total Assets
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
11.46
|
11.77
|
11.14
|
11.54
|
11.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
7.52
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
7.52
|
6.92
|
7.38
|
8.78
|
10.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
3.49
|
4.96
|
5.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1.03
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
1.03
|
0.83
|
0.89
|
0.76
|
0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
--
|
--
|
9.98
|
12.99
|
15.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-63.56
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-63.56
|
-82.95
|
-265.89
|
109.29
|
65.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
5.95
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
5.95
|
8.61
|
9.82
|
6.81
|
23.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-123.64
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
eXp World Holdings (EXPI)
|
-123.64
|
54.60
|
198.00
|
59.82
|
128.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|