Market cap
$7 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
Market cap ($ Mln) |
7 | 495 | 170 |
Revenue ($ Mln) |
4 | 729 | 301 |
Net Profit ($ Mln) |
-0.35 | 133.90 | -9.85 |
Net Margin (%) |
-8.06 | 18.08 | -3.27 |
RoE (%) |
-0.63 | 51.26 | -11.48 |
Price to Earnings |
-- | 23.17 | -- |
Price-To-Book |
0.43 | 3.39 | 1.31 |
Income Statement ($ Mln)
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Operating Revenue
|
4.36 | 729.20 | 301.19 |
|
Cost of Revenue
|
1.20 | 223.80 | 252.63 |
|
Gross Profit
|
2.62 | 467.00 | 43.94 |
|
Operating Expenses
|
11.14 | 340.70 | 58.27 |
|
Operating Profit (EBIT)
|
-7.56 | 159.70 | -9.71 |
|
Other Income
|
0.00 | 11.20 | 0.00 |
|
Profit before Tax
|
-7.27 | 173.00 | -8.10 |
|
Provision for Tax
|
0.24 | 3.30 | 1.75 |
|
Profit after Tax (Net Income)
|
-0.35 | 133.90 | -9.85 |
|
Minority Interest
|
0.00 | 55.70 | 0.00 |
|
Consolidated Profit
|
0.84 | 15.90 | -6.38 |
Liabilities ($ Mln)
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Shareholder's Funds
|
59.16 | 116.20 | 85.35 |
|
Minority Interest
|
0.00 | 55.70 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 87.20 | 33.77 |
|
Current Liabilities
|
9.94 | 63.40 | 52.51 |
|
Total Liabilities
|
67.75 | 765.70 | 204.66 |
Assets ($ Mln)
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Non-Current Assets
|
0.00 | 369.90 | 78.95 |
|
Current Assets
|
69.10 | 464.20 | 92.67 |
|
Total Assets
|
67.75 | 765.70 | 204.66 |
|
Total Debt*
|
2.05 | 1.90 | 37.50 |
|
Net Current Assets
|
59.16 | 400.80 | 40.16 |
Cashflow ($ Mln)
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Cash From Operating Activities
|
3.52 | 150.40 | -7.58 |
|
Cash Flow from Investing Activities
|
-- | -- | -10.31 |
|
Cash from Financing Activities
|
61.55 | -70.30 | -103.78 |
|
Net Cash Inflow / Outflow
|
-- | -- | -121.67 |
Ratios
Profitability Ratios
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
ROCE (%)
|
-36.03 | 26.19 | -10.90 |
|
ROE (%)
|
-0.63 | 51.26 | -11.48 |
|
ROA (%)
|
-0.52 | 15.44 | -3.44 |
|
EBIT Margin (%)
|
-70.78 | 22.39 | -3.89 |
|
Net Margin (%)
|
-8.06 | 18.08 | -3.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 |
Growth Ratios
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Revenue Growth (%)
|
178.96 | 17.78 | 7.10 |
|
EBIT Growth (%)
|
-3,535.76 | 110.44 | 28.60 |
|
Net Profit Growth (%)
|
99.29 | 84.94 | -106.82 |
|
EPS Growth (%)
|
100.64 | 95.92 | -106.36 |
|
Book Value Growth (%)
|
231.19 | 22.49 | -56.66 |
Valuation Ratios
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Price / Earnings
|
-1.81 | 2.51 | -6.90 |
|
Price / Book Value
|
0.37 | 0.61 | 1.62 |
|
Dividend Yield (%)
|
-- | -- | -- |
|
EV/EBITDA
|
41.67 | 0.30 | -11.50 |
|
Market Cap ($ Cr)
|
-- | -- | -- |
Solvency Ratios
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.11 |
|
Current Ratio
|
6.95 | 7.32 | 1.76 |
|
Quick Ratio
|
6.95 | 7.32 | 1.76 |
|
Interest Coverage
|
-16.47 | 5.24 | -4.02 |
Operating Efficiency Ratios
| Takung Art Co (TKAT) | Sciplay Corp (SCPL) | PFSweb (PFSW) | |
|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 8.74 | 15.66 |
|
Asset Turnover
|
0.06 | 0.84 | 1.05 |
|
Receivable days
|
11.08 | 24.66 | 109.62 |
|
Inventory Days
|
252.24 | 3.22 | 2.28 |
|
Payable days
|
-- | 34.38 | 54.51 |
|
Cash Conversion Cycle
|
-- | -6.50 | 57.39 |