Market cap
$0 Mln
Revenue (TTM)
$38 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
37.76
|
60.44
|
73.52
|
71.35
|
84.05
|
79.58
|
|||||
|
Cost of Revenue
|
28.45
|
44.63
|
58.98
|
65.00
|
70.37
|
64.65
|
|||||
|
Gross Profit
|
9.30
|
15.81
|
14.54
|
6.36
|
13.68
|
14.93
|
|||||
|
Operating Expenses
|
34.93
|
33.50
|
32.48
|
39.16
|
33.95
|
31.76
|
|||||
|
Operating Profit (EBIT)
|
-13.28
|
-17.69
|
-17.94
|
-32.80
|
-20.27
|
-16.83
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
-0.79
|
|||||
|
Profit before Tax
|
-24.75
|
-29.56
|
13.67
|
-35.91
|
-19.13
|
-19.36
|
|||||
|
Provision for Tax
|
0.01
|
0.50
|
-0.76
|
0.41
|
-0.02
|
0.39
|
|||||
|
Profit after Tax (Net Income)
|
-32.24
|
-30.03
|
14.41
|
-36.32
|
-19.11
|
-19.75
|
|||||
|
Minority Interest
|
0.02
|
0.03
|
-0.03
|
-0.07
|
-0.03
|
-0.12
|
|||||
|
Consolidated Profit
|
--
|
--
|
13.94
|
-36.56
|
-19.17
|
-19.67
|
Liabilities ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
32.94
|
44.99
|
68.76
|
51.37
|
74.42
|
81.46
|
|||||
|
Minority Interest
|
0.02
|
--
|
--
|
--
|
--
|
-0.12
|
|||||
|
Non-Current Liabilities
|
11.39
|
6.45
|
6.60
|
29.28
|
15.98
|
22.02
|
|||||
|
Current Liabilities
|
31.41
|
69.24
|
71.29
|
48.29
|
61.10
|
52.60
|
|||||
|
Total Liabilities
|
101.02
|
120.73
|
151.99
|
133.79
|
151.47
|
155.96
|
Assets ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
38.14
|
57.35
|
67.92
|
56.56
|
63.60
|
67.55
|
|||||
|
Current Assets
|
31.48
|
63.37
|
84.07
|
77.23
|
87.87
|
88.40
|
|||||
|
Total Assets
|
101.02
|
120.73
|
151.99
|
133.79
|
151.47
|
155.96
|
|||||
|
Total Debt*
|
21.94
|
54.32
|
56.49
|
51.08
|
47.22
|
43.09
|
|||||
|
Net Current Assets
|
0.07
|
-5.87
|
12.77
|
28.94
|
26.77
|
35.80
|
Cashflow ($ Mln) |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.64
|
-18.98
|
-18.37
|
-14.22
|
-5.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
5.88
|
8.37
|
-0.91
|
2.47
|
-10.29
|
|||||
|
Cash from Financing Activities
|
--
|
-3.35
|
11.95
|
17.14
|
10.89
|
17.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
1.00
|
Financials Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-14.19
|
-13.16
|
0.34
|
-17.37
|
-10.49
|
-11.81
|
|||||
|
Cash EPS ($)
|
--
|
-11.28
|
0.45
|
-14.76
|
-7.48
|
-8.80
|
|||||
|
Adjusted Book Value ($)
|
--
|
19.72
|
1.60
|
24.56
|
40.85
|
48.70
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-2.47
|
-0.44
|
-8.79
|
-7.81
|
-3.45
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-3.15
|
-0.47
|
-9.79
|
-8.40
|
-4.63
|
Profitability Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-26.75
|
12.66
|
-32.42
|
-15.52
|
-15.89
|
|||||
|
ROE (%)
|
-92.98
|
-52.80
|
23.99
|
-57.75
|
-24.51
|
-21.76
|
|||||
|
ROA (%)
|
-21.22
|
-22.02
|
10.08
|
-25.47
|
-12.43
|
-13.06
|
|||||
|
EBIT Margin (%)
|
-24.50
|
-31.93
|
28.68
|
-45.97
|
-19.22
|
-21.15
|
|||||
|
Net Margin (%)
|
-85.38
|
-49.69
|
19.60
|
-50.90
|
-22.73
|
-25.06
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.60
|
-0.18
|
0.03
|
-0.15
|
0.06
|
-0.27
|
|||||
|
EBIT Growth (%)
|
40.23
|
-191.52
|
164.28
|
-102.98
|
4.02
|
-168.30
|
|||||
|
Net Profit Growth (%)
|
-28.04
|
-308.40
|
139.67
|
-90.11
|
3.24
|
-111.13
|
|||||
|
EPS Growth (%)
|
-67.36
|
-40.25
|
1.02
|
-0.66
|
0.11
|
-1.10
|
|||||
|
Book Value Growth (%)
|
-41.43
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-0.03
|
3.64
|
-0.06
|
-0.35
|
-0.19
|
|||||
|
Price / Book Value
|
0.00
|
0.02
|
0.76
|
0.04
|
0.09
|
0.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.83
|
-3.65
|
4.08
|
-1.87
|
-4.71
|
-3.63
|
|||||
|
Close Price ($)
|
6.98
|
6.84
|
23.18
|
19.00
|
69.16
|
43.32
|
|||||
|
High Price ($)
|
11.60
|
25.27
|
40.66
|
87.40
|
82.84
|
59.47
|
|||||
|
Low Price ($)
|
2.10
|
4.56
|
11.95
|
16.91
|
40.85
|
31.73
|
|||||
|
Market Cap ($ Cr)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
1.21
|
0.82
|
0.99
|
0.63
|
0.53
|
|||||
|
Short term debt to equity ratio
|
0.53
|
1.07
|
0.73
|
0.43
|
0.48
|
0.35
|
|||||
|
Current Ratio
|
1.00
|
0.92
|
1.18
|
1.60
|
1.44
|
1.68
|
|||||
|
Quick Ratio
|
0.47
|
0.36
|
0.55
|
0.47
|
0.40
|
0.47
|
|||||
|
Interest Coverage
|
-3.85
|
-2.61
|
3.42
|
-10.15
|
-5.44
|
-6.66
|
Operating Efficiency Ratios |
TTM | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.22
|
34.52
|
42.80
|
26.70
|
23.07
|
23.90
|
|||||
|
Asset Turnover
|
0.25
|
0.44
|
0.51
|
0.50
|
0.55
|
0.53
|
|||||
|
Receivable days
|
--
|
158.13
|
125.49
|
98.38
|
83.46
|
74.36
|
|||||
|
Inventory Days
|
--
|
340.46
|
308.43
|
331.29
|
330.30
|
381.87
|
|||||
|
Payable days
|
--
|
109.68
|
90.45
|
89.48
|
62.27
|
42.31
|
|||||
|
Cash Conversion Cycle
|
--
|
388.91
|
343.47
|
340.19
|
351.50
|
413.92
|