Market cap
$202 Mln
Revenue (TTM)
$17 Mln
P/E Ratio
--
P/B Ratio
31.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 281.86 | 273.16 | 70.36 | 7.87 | 25.08 |
| EBIT | -468.42 | 53.59 | 43.61 | 23.20 | 13.22 |
| Net Profit | -288.54 | 54.32 | 69.18 | 22.94 | 13.53 |
| EPS | -195.39 | 91.28 | 93.43 | 25.30 | 14.68 |
| Book Value | -- | -- | 65.29 | -50.03 | -48.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -81.82 | -101.59 | -14.61 | -55.18 | -62.98 |
| Net Margin
| -- | -229.19 | -16.66 | -- | -- |
| Return on equity
| -212.74 | -149.68 | -27.75 | -307.29 | -217.31 |
| Return on Capital
| -121.18 | -93.22 | -- | -141.74 | -127.89 |
| Return on Assets
| -79.64 | -67.02 | -14.12 | -68.85 | -86.92 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.68 | 4.25 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
-141.74
|
-127.89
|
-93.89
|
-56.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-27.75
Lower than Peers by 36.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-27.75
|
-307.29
|
-217.31
|
-113.63
|
-62.02
|
|
Peer Median
|
9.04
|
--
|
--
|
--
|
--
|
ROA
-14.12
Lower than Peers by 18.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-14.12
|
-68.85
|
-86.92
|
-83.17
|
-52.53
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
EBIT Margin
-14.61
Lower than Peers by 21.02
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-14.61
|
-55.18
|
-62.98
|
-127.29
|
-30.75
|
|
Peer Median
|
6.42
|
--
|
--
|
--
|
--
|
Net Margin
-16.66
Lower than Peers by 21.05
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-16.66
|
-57.41
|
-69.66
|
-133.98
|
-158.98
|
|
Peer Median
|
4.39
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
70.36
Higher than Peers by 71.55
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
70.36
|
-0.13
|
-0.13
|
0.02
|
0.11
|
|
Peer Median
|
-1.19
|
--
|
--
|
--
|
--
|
EBIT Growth
43.61
Higher than Peers by 48.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
43.61
|
23.45
|
56.96
|
-320.21
|
85.32
|
|
Peer Median
|
-4.46
|
--
|
--
|
--
|
--
|
Net Profit Growth
69.18
Higher than Peers by 78.59
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
69.18
|
27.99
|
54.77
|
14.46
|
22.48
|
|
Peer Median
|
-9.40
|
--
|
--
|
--
|
--
|
EPS Growth
93.43
Lower than Peers by 45.59
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
93.43
|
0.81
|
-0.68
|
0.18
|
0.87
|
|
Peer Median
|
139.02
|
--
|
--
|
--
|
--
|
Book Value Growth
389.32
Higher than Peers by 365.89
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
389.32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
23.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
0.68
|
4.25
|
0.43
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.05
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
0.05
|
0.37
|
1.41
|
0.11
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.78
Higher than Peers by 0.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
2.78
|
1.36
|
1.02
|
4.99
|
14.09
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
2.27
Higher than Peers by 1.10
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
2.27
|
0.07
|
0.39
|
1.98
|
12.64
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.05
Lower than Peers by 28.83
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-3.05
|
-25.04
|
-39.70
|
-10.70
|
-11.68
|
|
Peer Median
|
25.79
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
46.86
Higher than Peers by 38.91
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
46.86
|
0.56
|
0.80
|
2.88
|
3.20
|
|
Peer Median
|
7.94
|
--
|
--
|
--
|
--
|
Asset Turnover
0.85
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
0.85
|
1.20
|
1.25
|
0.62
|
0.33
|
|
Peer Median
|
0.87
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
2.68
|
7.51
|
11.03
|
22.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
329.84
|
191.79
|
67.44
|
920.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
38.91
|
19.85
|
6.05
|
28.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
293.60
|
179.45
|
72.43
|
913.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
-0.88
|
-0.94
|
-0.18
|
-0.64
|
|
Peer Median
|
16.21
|
--
|
--
|
--
|
--
|
Price / Book Value
31.39
Higher than Peers by 30.17
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
31.39
|
1.57
|
14.57
|
0.47
|
0.55
|
|
Peer Median
|
1.22
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
EV/EBITDA
-0.60
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
-0.60
|
-1.42
|
-1.45
|
-0.29
|
-2.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
202
Higher than Peers by 75
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
Nova Lifestyle I (NVFY)
|
202
|
--
|
--
|
--
|
--
|
|
Peer Median
|
128
|
--
|
--
|
--
|
--
|