Secureworks Corp (SCWX) Financials

$8.51

$0.00 (0.00%)

As on 05-Feb-2025 09:30EDT

Market cap

$756 Mln

Revenue (TTM)

$340 Mln

P/E Ratio

--

P/B Ratio

1.7

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Operating Revenue	339.72	365.88	463.48	535.21	561.03	552.77
Cost of Revenue	119.70	148.12	191.64	217.13	242.17	252.80
Gross Profit	220.03	217.76	271.83	318.09	318.87	299.97
Operating Expenses	276.79	312.58	419.86	370.46	351.70	352.14
Operating Profit (EBIT)	-56.77	-94.82	-148.03	-52.37	-32.84	-52.17
Other Income	--	--	1.25	-3.53	1.03	0.85
Profit before Tax	-62.57	-114.52	-146.78	-55.91	-31.80	-51.32
Provision for Tax	24.03	-28.48	-32.28	-16.12	-9.90	-19.66
Profit after Tax (Net Income)	-86.60	-86.04	-114.50	-39.79	-21.90	-31.67
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	-114.50	-39.79	-21.90	-31.67

Liabilities ($ Mln)	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Shareholder's Funds	444.35	501.33	557.96	648.06	667.78	666.88
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	25.18	21.34	37.33	72.76	83.24	87.76
Current Liabilities	195.45	202.11	245.58	266.49	294.34	293.39
Total Liabilities	860.42	724.78	840.87	987.30	1,045.36	1,048.03

Assets ($ Mln)	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Non-Current Assets	544.76	586.64	606.58	653.87	699.15	726.20
Current Assets	120.22	138.14	234.29	333.43	346.21	321.83
Total Assets	860.42	724.78	840.87	987.30	1,045.36	1,048.03
Total Debt*	4.83	7.80	12.14	16.87	22.46	24.67
Net Current Assets	-75.23	-63.98	-11.29	66.94	51.87	28.44

Cashflow ($ Mln)	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Cash From Operating Activities	--	-59.16	-62.60	16.74	60.59	78.84
Cash Flow from Investing Activities	--	--	-5.65	-8.01	-18.09	-12.59
Cash from Financing Activities	--	-6.16	-8.89	-8.37	-4.04	-14.00
Net Cash Inflow / Outflow	--	--	-77.14	0.36	38.46	52.25

Financials Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Adjusted EPS ($)	--	--	--	--	--	--
Cash EPS ($)	--	--	--	--	--	--
Adjusted Book Value ($)	--	--	--	--	--	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	--	--	--	--
Free Cash Flow per Share ($)	--	--	--	--	--	--

Profitability Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
ROCE (%)	--	-15.95	-18.54	-5.87	-3.17	-4.58
ROE (%)	-19.00	-16.25	-18.99	-6.05	-3.28	-4.66
ROA (%)	-9.73	-10.99	-12.53	-3.92	-2.09	-3.04
EBIT Margin (%)	-11.75	-25.92	-31.67	-10.45	-5.85	-9.44
Net Margin (%)	-25.49	-23.52	-24.64	-7.48	-3.90	-5.72
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Revenue Growth (%)	-13.35	-0.21	-0.13	-0.05	0.01	0.07
EBIT Growth (%)	69.66	35.40	-162.55	-70.26	37.07	-7.06
Net Profit Growth (%)	26.48	24.85	-187.75	-81.68	30.83	19.01
EPS Growth (%)	--	--	--	--	--	--
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	1.70	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-7.84	1.00	1.29	32.07	-22.54	17.01
Close Price ($)	8.37	6.89	8.02	14.75	13.84	15.73
High Price ($)	9.76	10.06	16.23	26.89	16.93	24.91
Low Price ($)	5.53	5.40	5.28	12.78	5.29	10.37
Market Cap ($ Cr)	756.45	--	--	--	--	--

Solvency Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Debt to Equity	--	0.02	0.02	0.03	0.03	0.04
Short term debt to equity ratio	--	0.01	0.01	--	0.03	--
Current Ratio	0.62	0.68	0.95	1.25	1.18	1.10
Quick Ratio	0.62	0.68	0.95	1.25	1.17	1.09
Interest Coverage	-19.79	-37.13	-117.61	-15.83	-72.80	-61.38

Operating Efficiency Ratios	TTM	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15
Debtors to sales (%)	15.82	16.22	15.67	16.11	19.25	20.23
Asset Turnover	0.38	0.47	0.51	0.53	0.54	0.53
Receivable days	--	65.88	62.60	66.28	71.55	83.63
Inventory Days	--	1.66	1.07	0.90	0.98	0.88
Payable days	--	34.30	32.31	26.77	26.74	25.19
Cash Conversion Cycle	--	33.24	31.35	40.40	45.79	59.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.