Dropbox Inc. Class A (DBX) Peer Comparison
$35.88
As on 27-Aug-2026 16:18EDT
Market cap
$7,495 Mln
Revenue (TTM)
$2,532 Mln
P/E Ratio
19
P/B Ratio
29.8
Div. Yield
0 %
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,495 | 12,506 | 6,991 | 7,948 | 6,582 |
Revenue ($ Mln) |
2,532 | 5 | 1,571 | 1,041 | 12,215 |
Net Profit ($ Mln) |
442.80 | -900.00 | -2.17 | 157.53 | 3,746.93 |
Net Margin (%) |
17.49 | -18,000.00 | -0.14 | 15.13 | 30.68 |
RoE (%) |
-- | -43.98 | -0.25 | 29.48 | 12.62 |
Price to Earnings |
19.04 | -- | -- | 49.76 | 14.54 |
Price-To-Book |
29.81 | 6.28 | 7.80 | 14.73 | 1.52 |
Income Statement ($ Mln)
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,531.60 | 5.00 | 1,570.88 | 1,040.88 | 12,214.83 |
|
Cost of Revenue
|
513.50 | -347.00 | 607.80 | 384.70 | 9,297.54 |
|
Gross Profit
|
2,020.20 | -14.00 | 791.08 | 582.83 | 2,585.42 |
|
Operating Expenses
|
1,347.50 | 1,322.00 | 933.13 | 473.84 | 850.75 |
|
Operating Profit (EBIT)
|
670.60 | -970.00 | 29.94 | 182.35 | 2,066.54 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
559.40 | -900.00 | -9.53 | 189.87 | 4,286.13 |
|
Provision for Tax
|
116.60 | 0.00 | -7.36 | 32.34 | 526.47 |
|
Profit after Tax (Net Income)
|
442.80 | -900.00 | -2.17 | 157.53 | 3,746.93 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.39 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Liabilities ($ Mln)
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,188.30 | 1,953.00 | 926.50 | 526.14 | 32,352.37 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -10.39 |
|
Non-Current Liabilities
|
3,835.90 | 104.00 | 256.77 | 37.35 | 39,406.39 |
|
Current Liabilities
|
1,178.70 | 110.00 | 284.57 | 84.88 | 13,157.09 |
|
Total Liabilities
|
2,916.30 | 2,343.00 | 1,503.52 | 722.27 | 80,049.44 |
Assets ($ Mln)
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,560.30 | 915.00 | 790.11 | 278.32 | 62,354.71 |
|
Current Assets
|
1,266.00 | 1,252.00 | 677.73 | 325.19 | 23,464.30 |
|
Total Assets
|
2,916.30 | 2,343.00 | 1,503.52 | 722.27 | 80,049.44 |
|
Total Debt*
|
3,975.40 | 82.00 | 197.48 | 35.78 | 47,394.66 |
|
Net Current Assets
|
87.30 | 0.00 | 393.16 | 240.30 | 0.00 |
Cashflow ($ Mln)
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
951.80 | -581.00 | 198.90 | 242.11 | 3,365.25 |
|
Cash Flow from Investing Activities
|
111.90 | -245.00 | -124.21 | 10.24 | -3,040.00 |
|
Cash from Financing Activities
|
-1,530.70 | 834.00 | -120.82 | -187.89 | 6,106.02 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.16 | -38.02 | -3.36 | 23.99 | 1.33 |
|
ROE (%)
|
-39.88 | -43.98 | -0.25 | 29.48 | 12.62 |
|
ROA (%)
|
10.25 | -31.51 | -0.14 | 23.03 | 3.80 |
|
EBIT Margin (%)
|
27.89 | -17,920.00 | -0.50 | 17.88 | 29.04 |
|
Net Margin (%)
|
17.49 | -18,000.00 | -0.14 | 15.13 | 30.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05 | 400.00 | 35.91 | 20.66 | 8.29 |
|
EBIT Growth (%)
|
18.18 | -10.62 | 79.04 | 22.02 | 45.76 |
|
Net Profit Growth (%)
|
-8.78 | -11.11 | 94.07 | -22.44 | -20.07 |
|
EPS Growth (%)
|
10.17 | 1.19 | 95.36 | -20.94 | -92.23 |
|
Book Value Growth (%)
|
-104.50 | -11.39 | 46.84 | 17.32 | 9.97 |
Valuation Ratios
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.90 | -9.11 | -143.66 | 59.77 | 7.14 |
|
Price / Book Value
|
-3.93 | 3.47 | 5.63 | 15.52 | 0.25 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.21 | -8.03 | 112.00 | 44.85 | 6.48 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.50 | 0.00 | 0.21 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-0.10 | 0.01 | 0.00 | 0.01 | 0.29 |
|
Current Ratio
|
1.07 | 11.38 | 2.38 | 3.83 | 1.78 |
|
Quick Ratio
|
1.07 | 11.38 | 2.38 | 3.83 | 1.78 |
|
Interest Coverage
|
4.62 | -- | -4.04 | -- | 3.80 |
Operating Efficiency Ratios
| Dropbox Inc. Class A (DBX) | Aurora Innovation Inc. Class A (AUR) | Zeta Global Holdings Corp. Class A (ZETA) | Appfolio Inc (APPF) | GDS Holdings Limited ADS - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.01 | 0.00 | 20.82 | 6.01 | 25.81 |
|
Asset Turnover
|
0.59 | 0.00 | 1.03 | 1.52 | 0.12 |
|
Receivable days
|
10.83 | -- | 78.05 | 16.97 | 100.53 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
22.17 | -- | 29.80 | 3.23 | 93.44 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |