Dropbox Inc. Class A (DBX) Peer Comparison
$36.25
$-0.05
(-0.14%)
As on 30-Oct-2026 16:00EST
Market cap
$7,882 Mln
Revenue (TTM)
$2,532 Mln
P/E Ratio
20
P/B Ratio
29.8
Div. Yield
0 %
Edit
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,882 | 17,282 | 8,809 | 8,461 | 8,218 |
Revenue ($ Mln) |
2,532 | 2,028 | 7 | 12,727 | 1,571 |
Net Profit ($ Mln) |
442.80 | -586.86 | -933.00 | 4,198.65 | -2.17 |
Net Margin (%) |
17.49 | -28.93 | -13,328.57 | 32.99 | -0.14 |
RoE (%) |
-- | -18.77 | -49.63 | 10.65 | -0.25 |
Price to Earnings |
20.03 | -- | -- | 14.19 | -- |
Price-To-Book |
29.81 | 5.73 | 4.90 | 1.38 | 9.06 |
Income Statement ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,531.60 | 2,028.41 | 7.00 | 12,727.18 | 1,570.88 |
|
Cost of Revenue
|
513.50 | 712.92 | -358.00 | 4,322.20 | 607.80 |
|
Gross Profit
|
2,020.20 | 1,371.91 | -14.00 | 7,871.06 | 791.08 |
|
Operating Expenses
|
1,347.50 | 1,931.49 | 1,370.00 | 4,132.94 | 933.13 |
|
Operating Profit (EBIT)
|
670.60 | -616.00 | -1,005.00 | 4,272.04 | 29.94 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
559.40 | -588.82 | -933.00 | 5,326.67 | -9.53 |
|
Provision for Tax
|
116.60 | -3.46 | 0.00 | 1,089.74 | -7.36 |
|
Profit after Tax (Net Income)
|
442.80 | -586.86 | -933.00 | 4,198.65 | -2.17 |
|
Minority Interest
|
0.00 | -1.72 | 0.00 | -38.42 | 0.00 |
|
Consolidated Profit
|
0.00 | -216.33 | 0.00 | 1,895.11 | 0.00 |
Liabilities ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,188.30 | 3,033.89 | 1,796.00 | 40,433.24 | 926.50 |
|
Minority Interest
|
0.00 | -1.72 | 0.00 | -38.42 | 0.00 |
|
Non-Current Liabilities
|
3,835.90 | 1,784.67 | 101.00 | 190.78 | 256.77 |
|
Current Liabilities
|
1,178.70 | 1,569.70 | 110.00 | 3,588.77 | 284.57 |
|
Total Liabilities
|
2,916.30 | 6,837.61 | 2,343.00 | 44,350.25 | 1,503.52 |
Assets ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,560.30 | 3,480.92 | 942.00 | 17,044.33 | 790.11 |
|
Current Assets
|
1,266.00 | 3,180.35 | 1,065.00 | 28,564.15 | 677.73 |
|
Total Assets
|
2,916.30 | 6,837.61 | 2,343.00 | 44,350.25 | 1,503.52 |
|
Total Debt*
|
3,975.40 | 2,320.89 | 80.00 | 24.87 | 197.48 |
|
Net Current Assets
|
87.30 | 1,610.65 | 955.00 | 24,966.54 | 393.16 |
Cashflow ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
951.80 | 422.96 | -581.00 | 4,626.88 | 198.90 |
|
Cash Flow from Investing Activities
|
111.90 | -24.02 | -245.00 | -2,717.36 | -124.21 |
|
Cash from Financing Activities
|
-1,530.70 | 110.09 | 834.00 | -1,655.95 | -120.82 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.16 | -7.21 | -38.02 | 11.33 | -3.36 |
|
ROE (%)
|
-39.88 | -18.77 | -49.63 | 10.65 | -0.25 |
|
ROA (%)
|
10.25 | -7.41 | -39.61 | 8.89 | -0.14 |
|
EBIT Margin (%)
|
27.89 | -27.84 | -13,600.00 | 37.00 | -0.50 |
|
Net Margin (%)
|
17.49 | -28.93 | -13,328.57 | 32.99 | -0.14 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05 | 13.98 | 250.00 | 4.80 | 35.91 |
|
EBIT Growth (%)
|
18.18 | -42.93 | -18.56 | 19.54 | 79.04 |
|
Net Profit Growth (%)
|
-8.78 | -35.25 | -16.19 | 0.48 | 94.07 |
|
EPS Growth (%)
|
10.17 | -27.72 | -5.35 | 0.57 | 95.36 |
|
Book Value Growth (%)
|
-104.50 | -9.24 | -26.03 | 3.12 | 46.84 |
Valuation Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.90 | -47.14 | -9.11 | 2.54 | -143.66 |
|
Price / Book Value
|
29.81 | 5.73 | 4.90 | 1.38 | 9.06 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 3.12 | 0.00 |
|
EV/EBITDA
|
12.52 | -209.29 | -8.51 | -1.83 | 107.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.50 | 0.55 | 0.00 | 0.00 | 0.21 |
|
Short term debt to equity ratio
|
-0.10 | 0.19 | 0.01 | 0.00 | 0.00 |
|
Current Ratio
|
1.07 | 2.03 | 9.68 | 7.96 | 2.38 |
|
Quick Ratio
|
1.07 | 2.03 | 9.68 | 7.96 | 2.38 |
|
Interest Coverage
|
4.62 | -23.39 | -- | -- | -4.04 |
Operating Efficiency Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Aurora Innovation Inc. Class A (AUR) | Full Truck Alliance Co Ltd ADR (YMM) | Zeta Global Holdings Corp. Class A (ZETA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.01 | 33.95 | 0.00 | 29.23 | 20.82 |
|
Asset Turnover
|
0.59 | 0.26 | 0.00 | 0.27 | 1.03 |
|
Receivable days
|
10.83 | 120.21 | -- | 161.58 | 78.05 |
|
Inventory Days
|
-- | -- | -- | -8.78 | -- |
|
Payable days
|
22.17 | 10.68 | -- | 2.73 | 29.80 |
|
Cash Conversion Cycle
|
-- | -- | -- | 150.08 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
