Dropbox Inc. Class A (DBX) Peer Comparison
$33.71
As on 07-Oct-2026 12:36EDT
Market cap
$7,371 Mln
Revenue (TTM)
$2,532 Mln
P/E Ratio
18.7
P/B Ratio
29.8
Div. Yield
0 %
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
7,371 | 19,192 | 16,895 | 17,412 | 11,364 |
Revenue ($ Mln) |
2,532 | 2,028 | 6,804 | 951,132 | 5 |
Net Profit ($ Mln) |
442.80 | -586.86 | 486.00 | 132,388.85 | -900.00 |
Net Margin (%) |
17.49 | -28.93 | 7.14 | 13.92 | -18,000.00 |
RoE (%) |
-- | -18.77 | 23.31 | 15.72 | -43.98 |
Price to Earnings |
18.73 | -- | 36.54 | 13.54 | -- |
Price-To-Book |
29.81 | 6.40 | 8.43 | 2.05 | 6.49 |
Income Statement ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,531.60 | 2,028.41 | 6,804.00 | 951,132.16 | 5.00 |
|
Cost of Revenue
|
513.50 | 712.92 | 4,986.00 | 674,882.57 | -347.00 |
|
Gross Profit
|
2,020.20 | 1,371.91 | 1,585.00 | 273,082.00 | -14.00 |
|
Operating Expenses
|
1,347.50 | 1,931.49 | 1,380.00 | 123,708.45 | 1,322.00 |
|
Operating Profit (EBIT)
|
670.60 | -616.00 | 435.00 | 152,541.14 | -970.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
559.40 | -588.82 | 498.00 | 174,441.14 | -900.00 |
|
Provision for Tax
|
116.60 | -3.46 | -4.00 | 41,389.03 | 0.00 |
|
Profit after Tax (Net Income)
|
442.80 | -586.86 | 486.00 | 132,388.85 | -900.00 |
|
Minority Interest
|
0.00 | -1.72 | 0.00 | -663.00 | 0.00 |
|
Consolidated Profit
|
0.00 | -216.33 | 0.00 | 63,652.00 | 0.00 |
Liabilities ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,188.30 | 3,033.89 | 2,045.00 | 779,569.39 | 1,953.00 |
|
Minority Interest
|
0.00 | -1.72 | 0.00 | -663.00 | 0.00 |
|
Non-Current Liabilities
|
3,835.90 | 1,784.67 | 32.00 | 132,486.85 | 104.00 |
|
Current Liabilities
|
1,178.70 | 1,569.70 | 1,104.00 | 411,226.35 | 110.00 |
|
Total Liabilities
|
2,916.30 | 6,837.61 | 3,145.00 | 1,286,520.00 | 2,343.00 |
Assets ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,560.30 | 3,480.92 | 531.00 | 639,700.53 | 915.00 |
|
Current Assets
|
1,266.00 | 3,180.35 | 2,650.00 | 685,653.98 | 1,252.00 |
|
Total Assets
|
2,916.30 | 6,837.61 | 3,145.00 | 1,286,520.00 | 2,343.00 |
|
Total Debt*
|
3,975.40 | 2,320.89 | 0.00 | 214,156.93 | 82.00 |
|
Net Current Assets
|
87.30 | 1,610.65 | 1,546.00 | 274,603.00 | 1,142.00 |
Cashflow ($ Mln)
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
951.80 | 422.96 | 661.00 | 169,426.00 | -581.00 |
|
Cash Flow from Investing Activities
|
111.90 | -24.02 | -172.00 | -80,730.00 | -245.00 |
|
Cash from Financing Activities
|
-1,530.70 | 110.09 | 7.00 | -63,963.00 | 834.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.16 | -7.21 | 18.27 | 13.58 | -38.02 |
|
ROE (%)
|
-39.88 | -18.77 | 23.31 | 15.72 | -43.98 |
|
ROA (%)
|
10.25 | -7.41 | 12.36 | 7.84 | -39.39 |
|
EBIT Margin (%)
|
27.89 | -27.84 | 7.17 | 18.54 | -17,920.00 |
|
Net Margin (%)
|
17.49 | -28.93 | 7.14 | 13.92 | -18,000.00 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.05 | 13.98 | 23.04 | 6.56 | 400.00 |
|
EBIT Growth (%)
|
18.18 | -42.93 | 116.89 | -3.49 | -10.62 |
|
Net Profit Growth (%)
|
-8.78 | -35.25 | 116.96 | -1.66 | -11.11 |
|
EPS Growth (%)
|
10.17 | -27.72 | 116.72 | -1.59 | 1.19 |
|
Book Value Growth (%)
|
-104.50 | -9.24 | 15.35 | -10.14 | -11.39 |
Valuation Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.90 | -47.14 | 63.03 | 0.25 | -9.11 |
|
Price / Book Value
|
-3.93 | 5.86 | 10.15 | 0.04 | 3.47 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.21 | 215.21 | 47.47 | -1.44 | -8.03 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.50 | 0.55 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-0.10 | 0.19 | 0.00 | 0.24 | 0.01 |
|
Current Ratio
|
1.07 | 2.03 | 2.40 | 1.67 | 11.38 |
|
Quick Ratio
|
1.07 | 2.03 | 2.20 | 1.66 | 11.38 |
|
Interest Coverage
|
4.62 | -23.39 | -- | 15.98 | -- |
Operating Efficiency Ratios
| Dropbox Inc. Class A (DBX) | Unity Software (U) | Toast Inc (TOST) | Wipro - ADR | Aurora Innovation Inc. Class A (AUR) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.01 | 33.95 | 2.09 | 26.34 | 0.00 |
|
Asset Turnover
|
0.59 | 0.26 | 1.73 | 0.56 | 0.00 |
|
Receivable days
|
10.83 | 120.21 | 7.18 | 88.45 | -- |
|
Inventory Days
|
-- | -- | 9.29 | 0.47 | -- |
|
Payable days
|
22.17 | 10.68 | 3.36 | 13.38 | -- |
|
Cash Conversion Cycle
|
-- | -- | 13.11 | 75.54 | -- |