Market cap
$7,495 Mln
Revenue (TTM)
$2,532 Mln
P/E Ratio
19
P/B Ratio
29.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.32 | 0.93 | -0.05 | 1.47 | 4.48 |
| EBIT | -9.69 | -4.23 | 18.18 | 29.52 | 24.79 |
| Net Profit | -16.33 | -23.73 | -8.78 | -28.26 | 33.67 |
| EPS | -12.68 | -6.94 | 10.17 | 6.71 | 44.28 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 21.16 | 18.59 | 27.89 | 29.05 | 19.08 |
| Net Margin
| -- | 19.53 | 17.49 | -- | -- |
| Return on equity
| -109.77 | 234.10 | -- | -39.88 | -98.52 |
| Return on Capital
| 22.91 | 23.01 | -- | 23.16 | 22.02 |
| Return on Assets
| 15.17 | 15.12 | 10.25 | 16.29 | 14.34 |
| Debt to Equity (x)
| -- | -- | -1.50 | -2.19 | -3.98 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
23.16
|
22.02
|
23.56
|
27.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
-39.88
|
-98.52
|
-190.91
|
-183.39
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
ROA
10.25
Higher than Peers by 6.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
10.25
|
16.29
|
14.34
|
14.89
|
17.84
|
|
Peer Median
|
3.62
|
--
|
--
|
--
|
--
|
EBIT Margin
27.89
Higher than Peers by 19.04
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
27.89
|
29.05
|
19.08
|
15.33
|
15.33
|
|
Peer Median
|
8.85
|
--
|
--
|
--
|
--
|
Net Margin
17.49
Higher than Peers by 8.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
17.49
|
20.17
|
17.75
|
18.13
|
23.71
|
|
Peer Median
|
9.08
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-0.05
Lower than Peers by 15.29
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
-0.05
|
-0.01
|
0.02
|
0.08
|
0.08
|
|
Peer Median
|
15.24
|
--
|
--
|
--
|
--
|
EBIT Growth
18.18
Lower than Peers by 11.33
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
18.18
|
50.61
|
26.81
|
7.57
|
16.62
|
|
Peer Median
|
29.50
|
--
|
--
|
--
|
--
|
Net Profit Growth
-8.78
Lower than Peers by 39.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
-8.78
|
12.40
|
-0.29
|
-18.00
|
64.74
|
|
Peer Median
|
30.45
|
--
|
--
|
--
|
--
|
EPS Growth
10.17
Lower than Peers by 47.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
10.17
|
0.36
|
0.12
|
-0.16
|
0.80
|
|
Peer Median
|
57.87
|
--
|
--
|
--
|
--
|
Book Value Growth
-104.50
Lower than Peers by 125.52
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
-104.50
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.02
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.50
Lower than Peers by 1.50
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
-1.50
|
-2.19
|
-3.98
|
-12.25
|
-7.42
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
-0.10
|
-0.50
|
-0.26
|
-1.05
|
-0.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.07
Lower than Peers by 0.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
1.07
|
0.62
|
1.44
|
1.26
|
1.25
|
|
Peer Median
|
1.58
|
--
|
--
|
--
|
--
|
Quick Ratio
1.07
Lower than Peers by 0.49
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
1.07
|
--
|
--
|
1.26
|
--
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
4.62
Lower than Peers by 8.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
4.62
|
6.38
|
19.37
|
25.23
|
28.75
|
|
Peer Median
|
13.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
3.01
Lower than Peers by 15.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
3.01
|
3.14
|
2.76
|
2.75
|
2.31
|
|
Peer Median
|
18.18
|
--
|
--
|
--
|
--
|
Asset Turnover
0.59
Higher than Peers by 0.15
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
0.59
|
0.81
|
0.81
|
0.82
|
0.75
|
|
Peer Median
|
0.44
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
10.83
|
9.97
|
8.94
|
8.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
--
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
22.17
|
30.77
|
29.43
|
26.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
--
|
-20.80
|
-20.48
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.04
Lower than Peers by 32.36
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
19.04
|
13.90
|
20.38
|
22.35
|
14.32
|
|
Peer Median
|
51.41
|
--
|
--
|
--
|
--
|
Price / Book Value
29.81
Higher than Peers by 22.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
29.81
|
-3.93
|
-12.25
|
-61.15
|
-25.61
|
|
Peer Median
|
7.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.41
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
12.41
|
11.21
|
17.03
|
19.54
|
17.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7,495
Higher than Peers by 6,375
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Dropbox Inc. Class A (DBX)
|
7,495
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,120
|
--
|
--
|
--
|
--
|