Market cap
$206 Mln
Revenue (TTM)
$6 Mln
P/E Ratio
--
P/B Ratio
9.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.97 | -14.06 | 6.76 | -27.03 | -15.66 |
| EBIT | -9.19 | 1.19 | 22.08 | 8.43 | -2.23 |
| Net Profit | -7.88 | 0.49 | 21.73 | 7.11 | -2.99 |
| EPS | -5.49 | 9.12 | 24.75 | 11.51 | 4.89 |
| Book Value | -- | -- | 2.29 | -37.65 | -18.07 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -562.12 | -469.58 | -520.61 | -513.85 | -757.37 |
| Net Margin
| -- | -311.31 | -519.05 | -- | -- |
| Return on equity
| -88.34 | -67.67 | -93.23 | -89.68 | -124.55 |
| Return on Capital
| -87.34 | -66.91 | -- | -87.85 | -123.72 |
| Return on Assets
| -81.42 | -62.70 | -63.25 | -81.21 | -117.14 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
-87.85
|
-123.72
|
-50.46
|
-31.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-93.23
Lower than Peers by 107.79
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-93.23
|
-89.68
|
-124.55
|
-50.78
|
-31.30
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
-63.25
Lower than Peers by 68.65
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-63.25
|
-81.21
|
-117.14
|
-45.91
|
-29.04
|
|
Peer Median
|
5.40
|
--
|
--
|
--
|
--
|
EBIT Margin
-520.61
Lower than Peers by 532.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-520.61
|
-513.85
|
-757.37
|
-415.15
|
-357.49
|
|
Peer Median
|
11.92
|
--
|
--
|
--
|
--
|
Net Margin
-519.05
Lower than Peers by 527.56
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-519.05
|
-513.85
|
-1,277.91
|
-413.46
|
-306.39
|
|
Peer Median
|
8.52
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.76
Higher than Peers by 2.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
6.76
|
0.09
|
-0.53
|
0.02
|
-0.10
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
EBIT Growth
22.08
Higher than Peers by 17.03
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
22.08
|
25.95
|
13.45
|
-19.00
|
-5.72
|
|
Peer Median
|
5.06
|
--
|
--
|
--
|
--
|
Net Profit Growth
21.73
Higher than Peers by 12.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
21.73
|
56.11
|
-46.64
|
-23.02
|
-0.96
|
|
Peer Median
|
8.83
|
--
|
--
|
--
|
--
|
EPS Growth
24.75
Higher than Peers by 12.16
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
24.75
|
0.52
|
-0.11
|
-0.20
|
0.00
|
|
Peer Median
|
12.59
|
--
|
--
|
--
|
--
|
Book Value Growth
-16.09
Lower than Peers by 25.51
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-16.09
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.42
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
0.03
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.70
Higher than Peers by 3.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
5.70
|
5.56
|
12.65
|
7.96
|
5.97
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Quick Ratio
5.24
Higher than Peers by 3.97
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
5.24
|
5.12
|
10.37
|
6.23
|
5.23
|
|
Peer Median
|
1.26
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
--
|
--
|
--
|
-28.81
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
28.65
Higher than Peers by 11.28
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
28.65
|
40.46
|
39.68
|
34.64
|
36.29
|
|
Peer Median
|
17.37
|
--
|
--
|
--
|
--
|
Asset Turnover
0.12
Lower than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
0.12
|
0.16
|
0.09
|
0.11
|
0.08
|
|
Peer Median
|
0.61
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
140.27
|
205.80
|
127.93
|
100.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
174.14
|
237.55
|
266.72
|
447.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
30.42
|
36.27
|
36.61
|
62.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
283.99
|
407.09
|
358.04
|
486.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
-9.09
|
-4.57
|
-2.70
|
-5.65
|
|
Peer Median
|
37.44
|
--
|
--
|
--
|
--
|
Price / Book Value
9.84
Higher than Peers by 5.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
9.84
|
8.46
|
9.02
|
1.67
|
1.97
|
|
Peer Median
|
4.71
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
-1.11
|
-9.38
|
448.26
|
-2.40
|
-3.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
206
Lower than Peers by 1,095
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Vuzix (VUZI)
|
206
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,301
|
--
|
--
|
--
|
--
|