Office Properties Income Trust of Beneficial Interest (OPI) Financials

$16.84

$0.72 (4.47%)

As on 11-Sep-2026 16:00EDT

Market cap

$389 Mln

Revenue (TTM)

$467 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	442.56	501.98	533.55	554.28	576.48	587.92
Cost of Revenue	49.01	62.37	172.71	57.84	71.97	65.12
Gross Profit	393.55	439.61	360.84	496.43	504.51	522.80
Operating Expenses	19.43	350.73	26.78	385.07	399.43	410.86
Operating Profit (EBIT)	374.12	88.88	334.06	111.58	102.22	112.72
Other Income	--	--	--	--	--	--
Profit before Tax	-271.85	-135.15	-46.87	-5.84	-7.93	8.25
Provision for Tax	-0.12	0.20	0.35	0.27	0.25	0.38
Profit after Tax (Net Income)	-272.37	-136.11	-69.43	-6.11	-8.18	6.68
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	--

Liabilities ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	825.77	1,152.80	1,255.68	1,386.34	1,496.71	1,609.39
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	2,219.16	2,591.30	2,251.95	2,594.98	2,213.56
Current Liabilities	--	450.32	354.72	341.69	149.99	123.49
Total Liabilities	3,687.94	3,822.29	3,989.67	3,979.98	4,241.68	3,946.44

Assets ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	3,511.33	3,359.25	3,792.38	3,859.57	4,017.68	3,712.64
Current Assets	176.60	463.03	197.29	120.40	224.00	233.80
Total Assets	3,687.94	3,822.29	3,989.67	3,979.98	4,241.68	3,946.44
Total Debt*	--	2,544.16	2,584.27	2,446.95	2,594.98	2,213.56
Net Current Assets	--	--	--	--	--	--

Cashflow ($ Mln)	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	-6.15	67.17	141.73	192.61	221.49	233.63
Cash Flow from Investing Activities	3.38	66.61	-194.82	-4.62	-442.99	-22.99
Cash from Financing Activities	-190.13	114.67	67.56	-260.26	249.15	-254.48
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	-3.82	-2.31	-1.43	-0.13	-0.17	0.14
Cash EPS ($)	-3.82	-2.31	-1.43	-0.13	-0.17	0.14
Adjusted Book Value ($)	11.58	19.58	25.91	28.68	31.02	33.42
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	-0.09	1.14	2.92	3.99	4.59	4.85
Free Cash Flow per Share ($)	-0.09	1.14	2.92	-0.24	2.51	3.15

Profitability Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	-12.04	-3.61	-1.81	-0.15	-0.21	0.17
ROE (%)	-27.53	-11.30	-5.26	-0.42	-0.53	0.40
ROA (%)	-7.25	-3.48	-1.74	-0.15	-0.20	0.16
EBIT Margin (%)	-107.54	17.71	19.13	19.93	18.55	-18.39
Net Margin (%)	-61.55	-27.11	-13.01	-1.10	-1.42	1.14
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	-0.12	-0.06	-0.04	-0.04	-0.02	-0.13
EBIT Growth (%)	-635.50	-12.93	-7.59	3.27	198.95	39.45
Net Profit Growth (%)	-100.12	-96.03	-1,036.55	25.32	-222.49	-77.99
EPS Growth (%)	-0.65	-0.61	-10.34	0.25	-2.22	-0.78
Book Value Growth (%)	--	--	--	--	--	--

Valuation Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	--	-0.43	-5.11	-105.62	-146.52	163.85
Price / Book Value	--	0.05	0.28	0.47	0.80	0.68
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	8.20	9.68	9.22	10.65	8.87
Close Price ($)	--	1.00	7.32	13.35	24.84	22.72
High Price ($)	--	7.40	18.10	28.25	31.69	35.95
Low Price ($)	--	0.93	3.75	12.17	22.21	16.50
Market Cap ($ Cr)	--	--	--	--	--	--

Solvency Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	--	2.21	2.06	1.77	1.73	1.38
Short term debt to equity ratio	--	0.28	0.16	0.18	--	--
Current Ratio	--	1.03	0.56	0.35	1.49	1.89
Quick Ratio	--	--	--	0.35	--	--
Interest Coverage	-2.34	0.54	0.92	1.07	0.95	-1.00

Operating Efficiency Ratios	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	33.24	31.01	24.98	19.06	19.58	17.31
Asset Turnover	0.12	0.13	0.13	0.13	0.14	0.14
Receivable days	124.95	105.12	81.77	72.00	68.00	57.57
Inventory Days	--	--	5.32	15.89	--	--
Payable days	884.54	757.96	296.40	892.73	657.00	670.76
Cash Conversion Cycle	--	--	-209.31	-804.84	--	--