Xtant Medical Holdings (XTNT) Key Ratios
$0.38
As on 04-Sep-2026 16:12EDT
Market cap
$56 Mln
Revenue (TTM)
$110 Mln
P/E Ratio
--
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.28 | -34.96 | -14.27 | 17.27 | 14.54 |
| EBIT | -257.21 | -282.95 | -5,780.70 | -0.01 | -266.64 |
| Net Profit | -204.73 | -365.15 | -143.11 | -9.60 | -214.15 |
| EPS | -226.90 | -380.87 | -120.01 | 2.44 | 7.87 |
| Book Value | -- | -- | 9.54 | 2.40 | -13.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -0.09 | -3.77 | -5.91 | 7.97 | -10.32 |
| Net Margin
| -- | -14.63 | -10.17 | -- | -- |
| Return on equity
| -7.58 | -14.04 | -24.49 | 10.59 | -34.88 |
| Return on Capital
| -4.72 | -8.66 | -- | 6.30 | -21.50 |
| Return on Assets
| -3.83 | -7.27 | -8.00 | 5.29 | -17.64 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.56 | 0.82 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
6.30
|
-21.50
|
1.05
|
-17.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-24.49
Lower than Peers by 29.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-24.49
|
10.59
|
-34.88
|
1.54
|
-26.09
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
-8.00
Lower than Peers by 10.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-8.00
|
5.29
|
-17.64
|
0.86
|
-14.77
|
|
Peer Median
|
2.47
|
--
|
--
|
--
|
--
|
EBIT Margin
-5.91
Lower than Peers by 14.40
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-5.91
|
7.97
|
-10.32
|
2.08
|
-11.60
|
|
Peer Median
|
8.49
|
--
|
--
|
--
|
--
|
Net Margin
-10.17
Lower than Peers by 14.92
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-10.17
|
3.71
|
-14.03
|
0.72
|
-14.63
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-14.27
Lower than Peers by 22.84
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-14.27
|
0.14
|
0.28
|
0.58
|
0.05
|
|
Peer Median
|
8.57
|
--
|
--
|
--
|
--
|
EBIT Growth
-5,780.70
Lower than Peers by 5,791.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-5,780.70
|
188.18
|
-736.61
|
128.27
|
-74.47
|
|
Peer Median
|
10.38
|
--
|
--
|
--
|
--
|
Net Profit Growth
-143.11
Lower than Peers by 156.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-143.11
|
130.23
|
-2,592.27
|
107.78
|
-74.98
|
|
Peer Median
|
13.61
|
--
|
--
|
--
|
--
|
EPS Growth
-120.01
Lower than Peers by 141.09
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-120.01
|
1.28
|
-24.34
|
1.06
|
-0.41
|
|
Peer Median
|
21.08
|
--
|
--
|
--
|
--
|
Book Value Growth
-12.61
Lower than Peers by 19.68
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-12.61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
7.07
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
0.56
|
0.82
|
0.46
|
0.50
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.41
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
0.41
|
0.29
|
0.30
|
0.11
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.16
Lower than Peers by 0.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
2.16
|
2.65
|
2.35
|
2.82
|
3.24
|
|
Peer Median
|
2.82
|
--
|
--
|
--
|
--
|
Quick Ratio
1.05
Lower than Peers by 0.99
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
1.05
|
1.63
|
1.00
|
1.22
|
2.10
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.34
Lower than Peers by 7.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
-2.34
|
2.91
|
-2.91
|
0.65
|
-3.97
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.73
Higher than Peers by 1.27
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
17.73
|
13.29
|
17.62
|
22.71
|
18.72
|
|
Peer Median
|
16.46
|
--
|
--
|
--
|
--
|
Asset Turnover
0.79
Higher than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
0.79
|
1.42
|
1.26
|
1.19
|
1.01
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
52.45
|
64.46
|
63.17
|
56.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
253.40
|
281.17
|
276.06
|
249.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
43.26
|
55.74
|
53.73
|
43.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
262.59
|
289.89
|
285.50
|
262.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
23.60
|
-3.74
|
222.88
|
-8.43
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
1.43
Lower than Peers by 2.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
1.43
|
2.30
|
1.43
|
2.86
|
2.09
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
5.57
|
8.12
|
-11.49
|
32.50
|
-12.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
55
Lower than Peers by 485
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Xtant Medical Holdings (XTNT)
|
55
|
--
|
--
|
--
|
--
|
|
Peer Median
|
540
|
--
|
--
|
--
|
--
|