Market cap
$2 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
-0.01
|
--
|
|||||
|
Operating Expenses
|
32.65
|
37.01
|
48.38
|
43.41
|
30.42
|
36.11
|
|||||
|
Operating Profit (EBIT)
|
-32.65
|
-37.01
|
-48.38
|
-43.41
|
-30.42
|
-36.11
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.29
|
0.16
|
-0.56
|
|||||
|
Profit before Tax
|
-32.72
|
-37.51
|
-47.58
|
-43.13
|
-30.27
|
-39.14
|
|||||
|
Provision for Tax
|
-2.58
|
-3.33
|
-2.41
|
-0.87
|
0.00
|
0.00
|
|||||
|
Profit after Tax (Net Income)
|
-30.14
|
-34.18
|
-45.17
|
-42.25
|
-30.28
|
-39.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-14.46
|
-34.18
|
-45.17
|
-42.25
|
-30.28
|
-39.14
|
Liabilities ($ Mln) |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-5.49
|
6.12
|
38.08
|
13.87
|
24.28
|
22.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.13
|
9.13
|
10.24
|
6.35
|
0.64
|
1.47
|
|||||
|
Current Liabilities
|
7.23
|
6.63
|
7.96
|
9.68
|
4.98
|
5.85
|
|||||
|
Total Liabilities
|
16.10
|
21.88
|
56.28
|
29.90
|
29.89
|
30.25
|
Assets ($ Mln) |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.43
|
6.65
|
7.10
|
7.08
|
1.38
|
1.62
|
|||||
|
Current Assets
|
6.44
|
15.23
|
49.18
|
22.82
|
28.51
|
28.62
|
|||||
|
Total Assets
|
16.10
|
21.88
|
56.28
|
29.90
|
29.89
|
30.25
|
|||||
|
Total Debt*
|
3.46
|
6.17
|
7.32
|
7.82
|
0.08
|
--
|
|||||
|
Net Current Assets
|
-0.79
|
8.60
|
41.22
|
13.14
|
23.53
|
22.77
|
Cashflow ($ Mln) |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-32.14
|
-41.79
|
-33.15
|
-29.00
|
-23.22
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.24
|
-0.80
|
-0.80
|
23.20
|
-23.29
|
|||||
|
Cash from Financing Activities
|
--
|
-1.16
|
68.21
|
28.40
|
27.20
|
38.88
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-4.75
|
21.40
|
-7.64
|
Financials Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-118.50
|
-134.65
|
-183.48
|
-128.05
|
-232.81
|
|||||
|
ROE (%)
|
--
|
-154.68
|
-173.90
|
-221.51
|
-128.28
|
-232.81
|
|||||
|
ROA (%)
|
-106.20
|
-87.47
|
-104.82
|
-141.33
|
-100.69
|
-172.11
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
-14,661.76
|
-19,178.93
|
6,927.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
25.19
|
23.50
|
-11.45
|
-42.71
|
15.76
|
-68.34
|
|||||
|
Net Profit Growth (%)
|
26.19
|
24.33
|
-6.90
|
-39.56
|
22.64
|
-82.46
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.78
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.04
|
0.17
|
0.82
|
0.30
|
0.84
|
0.83
|
|||||
|
Close Price ($)
|
2.20
|
15.84
|
47.96
|
92.40
|
49.06
|
272.80
|
|||||
|
High Price ($)
|
31.90
|
53.24
|
179.52
|
107.58
|
431.20
|
649.00
|
|||||
|
Low Price ($)
|
1.50
|
14.66
|
45.76
|
22.86
|
44.44
|
193.60
|
|||||
|
Market Cap ($ Cr)
|
1.65
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.35
|
1.01
|
0.19
|
0.56
|
0.00
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.24
|
0.33
|
0.05
|
0.11
|
0.00
|
--
|
|||||
|
Current Ratio
|
0.89
|
2.30
|
6.18
|
2.36
|
5.73
|
4.89
|
|||||
|
Quick Ratio
|
0.89
|
--
|
--
|
--
|
--
|
4.89
|
|||||
|
Interest Coverage
|
-626.66
|
-1,768.80
|
-3,051.02
|
-8,488.28
|
-7,993.87
|
-5.67
|
Operating Efficiency Ratios |
TTM | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|