Clearwater Paper (CLW) Peer Comparison

$13.21

$-0.06 (-0.45%)

As on 09-Nov-2026 16:00EST

Market cap

$224 Mln

Revenue (TTM)

$1,506 Mln

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Market cap ($ Mln)	224	3,859	17	5,774
Revenue ($ Mln)	1,506	197	1,840	2,339
Net Profit ($ Mln)	2.40	44.74	-495.88	376.72
Net Margin (%)	0.16	22.71	-26.95	16.11
RoE (%)	0.30	--	--	25.04
Price to Earnings	--	87.28	--	15.67
Price-To-Book	0.29	--	1.10	3.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Operating Revenue	1,555.40	159.55	1,868.07	2,260.51
Cost of Revenue	1,439.80	56.49	1,935.70	1,587.37
Gross Profit	115.60	103.06	-67.63	673.14
Operating Expenses	103.40	23.19	114.44	73.94
Operating Profit (EBIT)	12.20	79.87	-182.07	599.20
Other Income	--	--	--	--
Profit before Tax	-60.10	53.64	-511.21	591.49
Provision for Tax	-7.10	16.22	-13.32	128.07
Profit after Tax (Net Income)	-18.60	37.41	-497.89	463.42
Minority Interest	--	--	--	--
Consolidated Profit	-18.60	14.72	--	463.42

Liabilities ($ Mln)

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Shareholder's Funds	825.30	-227.49	68.06	1,456.70
Minority Interest	--	--	--	--
Non-Current Liabilities	546.80	240.00	1,689.73	1,562.88
Current Liabilities	216.20	52.79	283.63	245.00
Total Liabilities	1,588.30	65.30	2,041.42	3,264.59

Assets ($ Mln)

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Non-Current Assets	1,062.20	12.84	1,175.62	2,595.93
Current Assets	526.00	52.46	865.80	668.66
Total Assets	1,588.30	65.30	2,041.42	3,264.59
Total Debt*	421.80	240.00	1,625.76	1,275.95
Net Current Assets	309.80	-0.33	582.18	423.65

Cashflow ($ Mln)

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Cash From Operating Activities	12.30	51.67	8.59	548.55
Cash Flow from Investing Activities	-100.40	-3.98	-81.33	-370.13
Cash from Financing Activities	39.30	-35.21	79.81	-192.94
Net Cash Inflow / Outflow	--	--	--	--

Ratios

Profitability Ratios

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
ROCE (%)	-1.54	-34.04	-27.55	17.96
ROE (%)	-2.21	-12.61	-200.02	33.52
ROA (%)	-1.14	65.95	-23.13	14.92
EBIT Margin (%)	--	--	--	--
Net Margin (%)	-1.20	23.45	-26.65	20.50
Cash Profit Margin (%)	--	--	--	--

Growth Ratios

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Revenue Growth (%)	0.12	0.34	-0.09	0.00
EBIT Growth (%)	--	--	--	--
Net Profit Growth (%)	83.23	8.16	-484.78	-2.98
EPS Growth (%)	0.82	0.06	-4.84	-0.01
Book Value Growth (%)	--	--	--	--

Valuation Ratios

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Price / Earnings	-15.03	107.68	-0.27	16.11
Price / Book Value	0.34	-17.71	1.95	5.13
Dividend Yield (%)	--	--	--	--
EV/EBITDA	14.37	56.36	-6.65	11.00
Market Cap ($ Cr)	--	--	--	--

Solvency Ratios

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Debt to Equity	0.51	-1.05	23.89	0.88
Short term debt to equity ratio	0.02	-0.02	0.25	0.01
Current Ratio	2.43	0.99	3.05	2.73
Quick Ratio	2.43	--	1.79	1.03
Interest Coverage	-2.64	3.94	-3.45	15.00

Operating Efficiency Ratios

	Clearwater Paper (CLW)	Neenah Paper Inc (NP)	Mercer International (MERC)	Eagle Materials (EXP)
Debtors to sales (%)	12.56	6.65	16.00	9.84
Asset Turnover	0.95	2.81	0.87	0.73
Receivable days	45.09	19.82	61.22	35.16
Inventory Days	32.75	--	68.03	90.78
Payable days	37.48	64.12	11.86	29.58
Cash Conversion Cycle	40.35	--	117.40	96.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly