Clearwater Paper (CLW) Peer Comparison
$21.12
$0.35
(1.66%)
As on 02-Sep-2026 14:36EDT
Market cap
$350 Mln
Revenue (TTM)
$1,521 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Edit
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
350 | 10,813 | 4,468 | 1,470 | 26 |
Revenue ($ Mln) |
1,521 | 48,288 | 182 | 3,297 | 1,857 |
Net Profit ($ Mln) |
-49.30 | 1,806,930.80 | 39.00 | 76.00 | -517.45 |
Net Margin (%) |
-3.24 | 3,742.00 | 21.45 | 2.31 | -27.86 |
RoE (%) |
-6.09 | 3,868.76 | -- | 7.91 | -- |
Price to Earnings |
-- | 4.82 | 155.05 | 19.77 | -- |
Price-To-Book |
0.43 | 1.10 | -- | 1.55 | 1.10 |
Income Statement ($ Mln)
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,555.40 | 49,131.25 | 159.55 | 3,351.00 | 1,868.07 |
|
Cost of Revenue
|
1,439.80 | 33,846.44 | 56.49 | 2,616.00 | 1,935.70 |
|
Gross Profit
|
115.60 | 15,284.80 | 103.06 | 735.00 | -67.63 |
|
Operating Expenses
|
103.40 | 4,078.13 | 23.19 | 486.00 | 114.44 |
|
Operating Profit (EBIT)
|
12.20 | 11,206.68 | 79.87 | 249.00 | -182.07 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-60.10 | 20,010.23 | 53.64 | 199.00 | -511.21 |
|
Provision for Tax
|
-7.10 | 6,836.51 | 16.22 | 67.00 | -13.32 |
|
Profit after Tax (Net Income)
|
-18.60 | 13,144.81 | 37.41 | 132.00 | -497.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-18.60 | 13,408.19 | 14.72 | -- | -- |
Liabilities ($ Mln)
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
825.30 | 43,790.06 | -227.49 | 966.00 | 68.06 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
546.80 | 110,155.17 | 240.00 | 1,081.00 | 1,689.73 |
|
Current Liabilities
|
216.20 | 13,765.96 | 52.79 | 716.00 | 283.63 |
|
Total Liabilities
|
1,588.30 | 167,851.24 | 65.30 | 2,763.00 | 2,041.42 |
Assets ($ Mln)
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,062.20 | 124,006.19 | 12.84 | 1,687.00 | 1,175.62 |
|
Current Assets
|
526.00 | 43,845.05 | 52.46 | 1,076.00 | 865.80 |
|
Total Assets
|
1,588.30 | 167,851.24 | 65.30 | 2,763.00 | 2,041.42 |
|
Total Debt*
|
421.80 | 106,224.46 | 240.00 | 853.00 | 1,625.76 |
|
Net Current Assets
|
309.80 | 30,094.20 | -0.33 | 360.00 | 582.18 |
Cashflow ($ Mln)
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.01 | 17,804.27 | 51.67 | 268.00 | 8.59 |
|
Cash Flow from Investing Activities
|
-0.10 | -9,648.24 | -3.98 | -224.00 | -81.33 |
|
Cash from Financing Activities
|
0.04 | -1,783.88 | -35.21 | -125.00 | 79.81 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.54 | 9.04 | -34.04 | 7.61 | -27.55 |
|
ROE (%)
|
-2.21 | 34.56 | -12.61 | 14.56 | -200.02 |
|
ROA (%)
|
-1.14 | 7.88 | 65.95 | 4.92 | -23.13 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-1.20 | 26.75 | 23.45 | 3.94 | -26.65 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.12 | 0.04 | 0.34 | -0.11 | -0.09 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
83.23 | 285.81 | 8.16 | -56.29 | -484.78 |
|
EPS Growth (%)
|
0.82 | 2.86 | 0.06 | -0.54 | -4.84 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-15.03 | 0.88 | 107.68 | 14.52 | -0.27 |
|
Price / Book Value
|
0.34 | 0.26 | -17.71 | 1.98 | 1.95 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
14.37 | 4.16 | 56.36 | 6.23 | -6.65 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 2.43 | -1.05 | 0.88 | 23.89 |
|
Short term debt to equity ratio
|
0.02 | 0.05 | -0.02 | 0.09 | 0.25 |
|
Current Ratio
|
2.43 | 3.19 | 0.99 | 1.50 | 3.05 |
|
Quick Ratio
|
2.43 | 2.59 | -- | 0.92 | 1.79 |
|
Interest Coverage
|
-2.64 | 1.71 | 3.94 | 5.42 | -3.45 |
Operating Efficiency Ratios
| Clearwater Paper (CLW) | Suzano S.A - ADR | Neenah Paper Inc (NP) | Sylvamo Corp (SLVM) | Mercer International (MERC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.56 | 18.24 | 6.65 | 13.22 | 16.00 |
|
Asset Turnover
|
0.95 | 0.29 | 2.81 | 1.25 | 0.87 |
|
Receivable days
|
45.09 | 71.38 | 19.82 | 48.94 | 61.22 |
|
Inventory Days
|
32.75 | 87.36 | -- | 54.38 | 68.03 |
|
Payable days
|
37.48 | 60.28 | 64.12 | 52.78 | 11.86 |
|
Cash Conversion Cycle
|
40.35 | 98.46 | -- | 50.55 | 117.40 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
