Market cap
$334 Mln
Revenue (TTM)
$1,521 Mln
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.02 | -4.34 | -1.93 | -10.43 | -2.69 |
| EBIT | -94.07 | -343.62 | -341.27 | -185.29 | -212.30 |
| Net Profit | -67.97 | -896.30 | 53.36 | -189.75 | -261.41 |
| EPS | -67.49 | -901.97 | 51.62 | -191.25 | -263.98 |
| Book Value | -- | -- | 0.87 | 15.60 | 10.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| -0.38 | 0.81 | -5.49 | -2.80 | -5.11 |
| Net Margin
| -- | 0.31 | -3.24 | -- | -- |
| Return on equity
| 0.20 | 0.73 | -6.09 | -2.21 | -14.56 |
| Return on Capital
| -0.62 | -0.05 | -- | -1.54 | -9.57 |
| Return on Assets
| -0.46 | -0.05 | -2.66 | -1.14 | -6.62 |
| Debt to Equity (x)
| -- | -- | 0.45 | 0.51 | 0.38 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
-1.54
|
-9.57
|
9.26
|
3.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-6.09
Lower than Peers by 16.12
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-6.09
|
-2.21
|
-14.56
|
17.36
|
8.49
|
|
Peer Median
|
10.03
|
--
|
--
|
--
|
--
|
ROA
-2.66
Lower than Peers by 3.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-2.66
|
-1.14
|
-6.62
|
6.38
|
2.71
|
|
Peer Median
|
1.24
|
--
|
--
|
--
|
--
|
EBIT Margin
-5.49
Lower than Peers by 11.28
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-5.49
|
-2.80
|
-5.11
|
6.79
|
5.23
|
|
Peer Median
|
5.80
|
--
|
--
|
--
|
--
|
Net Margin
-3.24
Lower than Peers by 4.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-3.24
|
-1.20
|
-8.02
|
9.48
|
2.22
|
|
Peer Median
|
1.45
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1.93
Lower than Peers by 0.28
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-1.93
|
0.12
|
0.22
|
-0.45
|
0.17
|
|
Peer Median
|
-1.65
|
--
|
--
|
--
|
--
|
EBIT Growth
-341.27
Lower than Peers by 327.31
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-341.27
|
38.33
|
-191.70
|
-29.07
|
21,840.00
|
|
Peer Median
|
-13.96
|
--
|
--
|
--
|
--
|
Net Profit Growth
53.36
Higher than Peers by 55.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
53.36
|
83.23
|
-202.97
|
134.13
|
263.70
|
|
Peer Median
|
-1.68
|
--
|
--
|
--
|
--
|
EPS Growth
51.62
Higher than Peers by 52.95
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
51.62
|
0.82
|
-2.03
|
1.39
|
2.63
|
|
Peer Median
|
-1.33
|
--
|
--
|
--
|
--
|
Book Value Growth
-4.41
Lower than Peers by 6.85
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-4.41
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.45
Lower than Peers by 0.34
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
0.45
|
0.51
|
0.38
|
0.71
|
1.07
|
|
Peer Median
|
0.80
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
0.00
|
0.02
|
0.01
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.29
Higher than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
2.29
|
2.43
|
1.70
|
1.97
|
1.88
|
|
Peer Median
|
1.75
|
--
|
--
|
--
|
--
|
Quick Ratio
1.17
Higher than Peers by 0.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
1.17
|
2.43
|
0.90
|
1.41
|
0.84
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Interest Coverage
-4.39
Lower than Peers by 4.60
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
-4.39
|
-2.64
|
-2.20
|
6.48
|
3.05
|
|
Peer Median
|
0.21
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.71
Lower than Peers by 2.34
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
10.71
|
12.56
|
13.64
|
8.46
|
9.08
|
|
Peer Median
|
13.05
|
--
|
--
|
--
|
--
|
Asset Turnover
0.82
Higher than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
0.82
|
0.95
|
0.83
|
0.67
|
1.23
|
|
Peer Median
|
0.73
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
45.09
|
37.59
|
45.80
|
31.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
32.75
|
58.54
|
94.74
|
60.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
37.48
|
35.44
|
58.99
|
38.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
40.35
|
60.69
|
81.55
|
53.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
-15.03
|
-4.50
|
5.66
|
14.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.42
Lower than Peers by 0.67
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
0.42
|
0.34
|
0.58
|
0.91
|
1.14
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
74.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
74.11
|
14.37
|
-735.61
|
8.83
|
5.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
334
Higher than Peers by 300
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Clearwater Paper (CLW)
|
334
|
--
|
--
|
--
|
--
|
|
Peer Median
|
33
|
--
|
--
|
--
|
--
|