Centrais Elétricas Brasileiras S.A. - Eletrobrás (EBR) Financials
$9.61
As on 09-Jan-2026 09:30EDT
Market cap
$24,817 Mln
Revenue (TTM)
$42,644 Mln
P/E Ratio
20.4
P/B Ratio
1.1
Div. Yield
1 %
Income Statement (R$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
42,644.46
|
46,092.58
|
36,565.82
|
35,296.15
|
35,988.38
|
29,312.43
|
|||||
|
Cost of Revenue
|
24,420.65
|
25,710.52
|
18,605.46
|
16,643.36
|
10,206.16
|
9,455.27
|
|||||
|
Gross Profit
|
18,223.81
|
20,382.06
|
17,960.36
|
18,652.79
|
25,782.21
|
19,857.17
|
|||||
|
Operating Expenses
|
10,821.00
|
4,493.14
|
6,945.81
|
13,467.93
|
20,492.86
|
16,512.72
|
|||||
|
Operating Profit (EBIT)
|
7,402.81
|
15,888.92
|
11,014.55
|
5,184.86
|
5,289.35
|
3,344.45
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-6,616.09
|
12,183.19
|
1,700.79
|
3,467.24
|
11,494.37
|
7,008.09
|
|||||
|
Provision for Tax
|
-830.97
|
275.34
|
-2,950.64
|
720.56
|
5,467.49
|
569.84
|
|||||
|
Profit after Tax (Net Income)
|
-5,790.09
|
11,904.83
|
4,477.16
|
3,765.74
|
5,868.15
|
6,389.24
|
|||||
|
Minority Interest
|
-4.70
|
-2.63
|
154.91
|
-3.01
|
-67.49
|
272.99
|
|||||
|
Consolidated Profit
|
756.60
|
10,378.12
|
4,549.77
|
3,635.38
|
5,713.63
|
6,338.69
|
Liabilities (R$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
109,289.89
|
121,863.23
|
112,333.37
|
110,504.80
|
76,121.20
|
73,478.31
|
|||||
|
Minority Interest
|
-4.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
129,854.00
|
136,241.18
|
127,433.22
|
132,747.95
|
88,002.93
|
77,825.18
|
|||||
|
Current Liabilities
|
27,308.04
|
31,630.37
|
27,159.79
|
26,440.88
|
23,883.37
|
27,389.97
|
|||||
|
Total Liabilities
|
293,810.49
|
289,871.33
|
267,057.65
|
270,217.46
|
188,303.07
|
178,966.45
|
Assets (R$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
214,128.27
|
225,420.23
|
219,160.52
|
220,594.34
|
148,558.07
|
134,144.01
|
|||||
|
Current Assets
|
52,374.18
|
64,451.10
|
47,897.13
|
49,623.13
|
39,745.00
|
44,822.44
|
|||||
|
Total Assets
|
293,810.49
|
289,871.33
|
267,057.65
|
270,217.46
|
188,303.07
|
178,966.45
|
|||||
|
Total Debt*
|
75,317.87
|
78,235.62
|
61,831.15
|
61,149.29
|
46,135.46
|
49,102.34
|
|||||
|
Net Current Assets
|
25,066.14
|
32,820.73
|
20,737.34
|
23,352.70
|
17,695.84
|
18,791.67
|
Cashflow (R$ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
12,385.58
|
8,235.34
|
9,275.73
|
-8,230.61
|
4,198.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8,660.32
|
827.04
|
-28,801.65
|
123.99
|
2,441.55
|
|||||
|
Cash from Financing Activities
|
--
|
9,800.89
|
-6,755.13
|
30,072.39
|
-8,448.54
|
-6,688.97
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (R$)
|
-2.58
|
5.30
|
1.98
|
1.89
|
3.74
|
4.07
|
|||||
|
Cash EPS (R$)
|
--
|
7.07
|
3.57
|
3.24
|
5.07
|
5.26
|
|||||
|
Adjusted Book Value (R$)
|
--
|
54.20
|
49.63
|
55.45
|
48.52
|
46.83
|
|||||
|
Dividend per Share (R$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (R$)
|
--
|
5.51
|
3.64
|
4.65
|
-5.25
|
2.68
|
|||||
|
Free Cash Flow per Share (R$)
|
--
|
4.13
|
1.82
|
-12.22
|
-6.96
|
1.15
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.36
|
2.59
|
2.56
|
4.79
|
5.26
|
|||||
|
ROE (%)
|
-5.02
|
10.17
|
4.02
|
4.04
|
7.85
|
8.86
|
|||||
|
ROA (%)
|
-1.93
|
4.28
|
1.67
|
1.64
|
3.20
|
3.57
|
|||||
|
EBIT Margin (%)
|
1.79
|
44.59
|
26.61
|
18.72
|
36.49
|
32.55
|
|||||
|
Net Margin (%)
|
-13.58
|
25.83
|
12.24
|
10.67
|
16.31
|
21.80
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.61
|
0.26
|
0.04
|
-0.02
|
0.23
|
0.02
|
|||||
|
EBIT Growth (%)
|
-94.78
|
111.25
|
47.26
|
-49.69
|
37.65
|
-11.98
|
|||||
|
Net Profit Growth (%)
|
-157.14
|
165.90
|
18.89
|
-35.83
|
-8.16
|
29.75
|
|||||
|
EPS Growth (%)
|
-158.10
|
1.68
|
0.05
|
-0.49
|
-0.08
|
0.30
|
|||||
|
Book Value Growth (%)
|
-8.75
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.55
|
0.64
|
0.55
|
0.55
|
0.61
|
0.67
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.13
|
0.12
|
0.08
|
0.13
|
0.17
|
|||||
|
Current Ratio
|
1.92
|
2.04
|
1.76
|
1.88
|
1.66
|
1.64
|
|||||
|
Quick Ratio
|
1.90
|
2.02
|
1.75
|
1.86
|
1.62
|
1.60
|
|||||
|
Interest Coverage
|
0.19
|
3.36
|
1.51
|
1.40
|
4.68
|
11.76
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.72
|
12.83
|
62.34
|
55.66
|
47.68
|
81.49
|
|||||
|
Asset Turnover
|
0.14
|
0.17
|
0.14
|
0.15
|
0.20
|
0.16
|
|||||
|
Receivable days
|
--
|
113.75
|
211.98
|
190.44
|
208.29
|
229.27
|
|||||
|
Inventory Days
|
--
|
6.17
|
8.40
|
16.95
|
36.75
|
37.64
|
|||||
|
Payable days
|
--
|
40.63
|
63.62
|
82.83
|
142.00
|
135.19
|
|||||
|
Cash Conversion Cycle
|
--
|
79.28
|
156.77
|
124.55
|
103.04
|
131.72
|