Market cap
$1,171 Mln
Revenue (TTM)
$2,764 Mln
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -15.04 | -14.93 | -13.71 | -4.57 | 0.12 |
| EBIT | -110.71 | -108.33 | -64.67 | -17.96 | 17.09 |
| Net Profit | -169.23 | -131.03 | -141.41 | -193.60 | 13.22 |
| EPS | -170.95 | -131.66 | -141.67 | -193.34 | 13.29 |
| Book Value | -- | -- | -39.28 | -10.16 | -13.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 4.60 | 0.84 | 1.92 | 4.35 | 5.42 |
| Net Margin
| 2.35 | -2.95 | -1.48 | -- | -- |
| Return on equity
| 11.02 | -0.23 | -7.77 | 8.09 | 14.39 |
| Return on Capital
| 6.36 | 0.01 | -- | 4.49 | 8.56 |
| Return on Assets
| 4.46 | -0.16 | -1.76 | 3.13 | 6.03 |
| Debt to Equity (x)
| -- | -- | 0.89 | 1.11 | 0.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
4.49
|
8.56
|
6.04
|
-1.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-7.77
Lower than Peers by 21.80
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-7.77
|
8.09
|
14.39
|
10.57
|
-2.02
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
-1.76
Lower than Peers by 7.69
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-1.76
|
3.13
|
6.03
|
4.21
|
-0.81
|
|
Peer Median
|
5.93
|
--
|
--
|
--
|
--
|
EBIT Margin
1.92
Lower than Peers by 12.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
1.92
|
4.35
|
5.42
|
4.04
|
0.34
|
|
Peer Median
|
14.70
|
--
|
--
|
--
|
--
|
Net Margin
-1.48
Lower than Peers by 11.59
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-1.48
|
1.83
|
3.34
|
2.35
|
-0.52
|
|
Peer Median
|
10.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-13.71
Lower than Peers by 18.61
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-13.71
|
-0.12
|
0.07
|
0.20
|
0.04
|
|
Peer Median
|
4.91
|
--
|
--
|
--
|
--
|
EBIT Growth
-64.67
Lower than Peers by 70.25
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-64.67
|
-29.19
|
43.41
|
1,333.33
|
103.53
|
|
Peer Median
|
5.58
|
--
|
--
|
--
|
--
|
Net Profit Growth
-141.41
Lower than Peers by 152.17
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-141.41
|
-51.75
|
52.00
|
635.71
|
94.89
|
|
Peer Median
|
10.75
|
--
|
--
|
--
|
--
|
EPS Growth
-141.67
Lower than Peers by 155.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-141.67
|
-0.52
|
0.51
|
6.18
|
0.95
|
|
Peer Median
|
13.73
|
--
|
--
|
--
|
--
|
Book Value Growth
-40.60
Lower than Peers by 50.69
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
-40.60
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.08
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.89
Higher than Peers by 0.46
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
0.89
|
1.11
|
0.62
|
0.75
|
0.75
|
|
Peer Median
|
0.43
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.07
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
0.07
|
0.07
|
0.39
|
0.05
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.88
Lower than Peers by 0.67
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
1.88
|
1.81
|
1.48
|
2.02
|
2.06
|
|
Peer Median
|
2.55
|
--
|
--
|
--
|
--
|
Quick Ratio
0.99
Lower than Peers by 0.60
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
0.99
|
1.00
|
0.76
|
1.00
|
1.02
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Interest Coverage
1.50
Lower than Peers by 9.72
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
1.50
|
5.04
|
5.78
|
5.38
|
0.39
|
|
Peer Median
|
11.22
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
17.11
Higher than Peers by 0.33
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
17.11
|
12.55
|
12.60
|
15.67
|
14.22
|
|
Peer Median
|
16.79
|
--
|
--
|
--
|
--
|
Asset Turnover
1.19
Higher than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
1.19
|
1.72
|
1.80
|
1.79
|
1.54
|
|
Peer Median
|
0.62
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
49.01
|
49.83
|
50.27
|
47.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
74.47
|
76.35
|
72.06
|
78.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
52.24
|
51.33
|
51.09
|
47.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
71.23
|
74.86
|
71.24
|
78.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
20.12
|
8.30
|
13.17
|
-40.54
|
|
Peer Median
|
32.82
|
--
|
--
|
--
|
--
|
Price / Book Value
2.21
Lower than Peers by 1.95
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
2.21
|
2.14
|
1.12
|
1.33
|
0.84
|
|
Peer Median
|
4.16
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
EV/EBITDA
18.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
18.93
|
9.44
|
5.94
|
9.01
|
19.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,171
Higher than Peers by 173
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
MRC Global (MRC)
|
1,171
|
--
|
--
|
--
|
--
|
|
Peer Median
|
998
|
--
|
--
|
--
|
--
|