Everbridge (EVBG) Financials

$35.00

$0.00 (0.00%)

As on 02-Jul-2024 09:30EDT

Market cap

$1,457 Mln

Revenue (TTM)

$452 Mln

P/E Ratio

--

P/B Ratio

4.8

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Operating Revenue	451.95	448.79	431.89	368.43	271.14	200.88
Cost of Revenue	147.95	163.87	134.93	114.22	83.03	63.54
Gross Profit	304.00	284.92	296.96	254.22	188.11	137.35
Operating Expenses	356.00	332.56	368.97	330.47	260.33	184.58
Operating Profit (EBIT)	-52.67	-47.65	-72.01	-76.25	-72.21	-47.23
Other Income	--	--	25.72	4.82	0.64	2.88
Profit before Tax	-44.51	-43.60	-63.57	-107.38	-95.66	-51.83
Provision for Tax	10.07	3.71	-2.40	-12.58	-2.27	0.43
Profit after Tax (Net Income)	-52.73	-47.31	-61.17	-94.80	-93.40	-52.25
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-13.37	--	-61.17	-94.80	-93.40	-52.25

Liabilities ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Shareholder's Funds	288.16	302.31	289.11	462.69	252.31	220.31
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	323.81	324.58	535.15	712.00	472.41	447.62
Current Liabilities	376.50	399.00	301.41	304.33	236.23	169.37
Total Liabilities	1,364.97	1,025.89	1,125.66	1,479.02	960.94	837.30

Assets ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Non-Current Assets	736.82	752.45	753.42	823.90	362.49	212.17
Current Assets	251.64	273.43	372.24	655.12	598.45	625.13
Total Assets	1,346.17	1,025.89	1,125.66	1,479.02	960.94	837.30
Total Debt*	379.61	380.19	504.10	665.70	476.43	457.03
Net Current Assets	-106.06	-105.57	70.83	350.79	362.22	455.76

Cashflow ($ Mln)	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Cash From Operating Activities	--	72.58	20.17	22.19	15.80	10.32
Cash Flow from Investing Activities	--	--	-18.89	-281.84	-85.19	-24.57
Cash from Financing Activities	--	-131.90	-290.52	276.34	5.05	494.10
Net Cash Inflow / Outflow	--	--	-289.25	16.70	-64.33	479.84

Financials Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Adjusted EPS ($)	-1.26	-1.08	-1.33	-2.49	-2.67	-1.58
Cash EPS ($)	--	0.28	-0.01	-1.10	-1.79	-0.99
Adjusted Book Value ($)	--	6.87	6.29	12.18	7.21	6.68
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	1.65	0.44	0.58	0.45	0.31
Free Cash Flow per Share ($)	--	1.15	0.04	0.06	-0.41	-0.08

Profitability Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
ROCE (%)	--	-6.41	-6.37	-10.21	-13.28	-12.84
ROE (%)	-17.98	-16.00	-16.27	-26.52	-39.52	-39.81
ROA (%)	-3.80	-4.40	-4.70	-7.77	-10.39	-9.50
EBIT Margin (%)	-14.21	-10.62	-16.67	-20.70	-26.63	-23.51
Net Margin (%)	-11.67	-10.54	-13.37	-25.40	-34.36	-25.64
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Revenue Growth (%)	2.77	0.04	0.17	0.36	0.35	0.37
EBIT Growth (%)	-1.26	33.84	5.55	-5.59	-52.91	-16.98
Net Profit Growth (%)	23.63	22.67	35.47	-1.50	-78.75	-9.97
EPS Growth (%)	14.59	0.19	0.47	0.07	-0.69	0.03
Book Value Growth (%)	-3.97	--	--	--	--	--

Valuation Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Price / Earnings	--	-22.61	-22.24	-26.99	-55.86	-49.31
Price / Book Value	4.78	3.54	4.71	5.53	20.68	11.70
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	93.40	118.68	-337.26	-107.56	-129.47	-107.52
Close Price ($)	34.83	24.31	29.58	67.33	149.07	78.08
High Price ($)	35.70	35.55	68.23	178.98	165.79	104.22
Low Price ($)	18.50	18.50	24.10	57.58	77.60	51.79
Market Cap ($ Cr)	1,456.56	--	--	--	--	--

Solvency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debt to Equity	1.03	1.26	1.74	1.44	1.89	2.07
Short term debt to equity ratio	0.23	0.22	0.01	0.00	0.14	0.12
Current Ratio	0.67	0.69	1.24	2.15	2.53	3.69
Quick Ratio	0.67	0.69	1.16	2.09	2.46	3.62
Interest Coverage	-16.35	-17.04	-14.10	-2.12	-3.00	-6.32

Operating Efficiency Ratios	TTM	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Debtors to sales (%)	23.82	28.47	27.78	32.84	34.81	34.17
Asset Turnover	0.33	0.42	0.33	0.30	0.30	0.37
Receivable days	--	100.82	101.90	106.76	109.80	99.77
Inventory Days	--	24.14	53.17	54.46	61.26	65.81
Payable days	--	28.83	36.35	41.09	38.51	30.26
Cash Conversion Cycle	--	96.14	118.72	120.12	132.56	135.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.