Market cap
$604 Mln
Revenue (TTM)
$739 Mln
P/E Ratio
22.8
P/B Ratio
2.6
Div. Yield
0 %
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
604 | 201,540 | 11,664 | 10,472 | 9,504 |
Revenue ($ Mln) |
739 | 196,382 | 5,617 | 21,479 | 3,311 |
Net Profit ($ Mln) |
26.98 | 17,820.62 | 1,083.74 | 617.20 | 860.35 |
Net Margin (%) |
3.65 | 9.07 | 19.29 | 2.87 | 25.99 |
RoE (%) |
11.37 | 14.44 | 13.16 | 87.78 | 19.06 |
Price to Earnings |
22.84 | 11.28 | 10.87 | 17.45 | 11.14 |
Price-To-Book |
2.59 | 1.56 | 1.39 | 13.39 | 2.00 |
Income Statement ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
739.17 | 196,382.00 | 5,616.91 | 21,479.00 | 3,310.59 |
|
Cost of Revenue
|
535.70 | 136,164.00 | 4,155.31 | 19,918.80 | 1,725.19 |
|
Gross Profit
|
194.13 | 51,847.00 | 1,108.25 | 970.70 | 1,020.27 |
|
Operating Expenses
|
148.02 | 33,287.00 | 282.90 | 618.70 | 476.26 |
|
Operating Profit (EBIT)
|
55.46 | 26,931.00 | 1,178.70 | 941.50 | 1,109.14 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
35.18 | 29,292.00 | 1,460.94 | 808.60 | 1,101.70 |
|
Provision for Tax
|
8.31 | 11,195.00 | 337.78 | 191.40 | 241.35 |
|
Profit after Tax (Net Income)
|
26.98 | 17,820.62 | 1,083.74 | 617.20 | 860.35 |
|
Minority Interest
|
0.07 | -260.00 | -39.42 | 0.00 | 0.00 |
|
Consolidated Profit
|
17.01 | 16,394.16 | 269.86 | 0.00 | 323.02 |
Liabilities ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
239.96 | 128,268.73 | 8,316.90 | 782.70 | 4,708.75 |
|
Minority Interest
|
0.07 | -260.00 | -39.42 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
216.43 | 83,511.33 | 5,186.97 | 3,212.60 | 2,207.19 |
|
Current Liabilities
|
127.52 | 99,098.40 | 1,728.77 | 1,089.70 | 644.84 |
|
Total Liabilities
|
578.78 | 291,069.87 | 14,289.84 | 4,725.80 | 7,421.95 |
Assets ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
365.62 | 208,269.87 | 14,539.06 | 4,077.10 | 7,116.13 |
|
Current Assets
|
218.50 | 105,150.83 | 693.57 | 1,007.90 | 418.33 |
|
Total Assets
|
578.78 | 291,069.87 | 14,289.84 | 4,725.80 | 7,421.95 |
|
Total Debt*
|
200.34 | 62,639.99 | 4,615.31 | 2,735.50 | 1,016.56 |
|
Net Current Assets
|
0.00 | 6,059.00 | -1,035.20 | -81.80 | -226.51 |
Cashflow ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
32.98 | 28,455.83 | 1,630.93 | 813.90 | 1,171.32 |
|
Cash Flow from Investing Activities
|
-25.12 | -18,572.32 | -1,077.81 | -436.00 | -641.39 |
|
Cash from Financing Activities
|
-0.60 | -10,634.90 | -343.12 | -396.00 | -834.22 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.83 | 7.55 | 5.34 | 13.29 | 11.50 |
|
ROE (%)
|
11.37 | 14.44 | 13.16 | 87.78 | 19.06 |
|
ROA (%)
|
3.59 | 4.47 | 6.96 | 10.49 | 10.86 |
|
EBIT Margin (%)
|
6.67 | 16.34 | 28.05 | 3.76 | 33.73 |
|
Net Margin (%)
|
3.65 | 9.07 | 19.29 | 2.87 | 25.99 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.23 | 4.95 | 18.76 | 10.27 | 19.05 |
|
EBIT Growth (%)
|
57.86 | 26.02 | 172.50 | 10.47 | 70.10 |
|
Net Profit Growth (%)
|
136.11 | 39.35 | 140.24 | 25.83 | 79.19 |
|
EPS Growth (%)
|
132.68 | 45.47 | 142.52 | 35.94 | 81.80 |
|
Book Value Growth (%)
|
7.02 | 8.39 | 14.77 | 29.06 | 15.80 |
Valuation Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.28 | 11.06 | 16.90 | 16.15 | 12.85 |
|
Price / Book Value
|
1.73 | 1.26 | 1.42 | 12.19 | 1.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.92 | 4.56 | 9.06 | 10.82 | 7.36 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.39 | 0.29 | 2.77 | 0.18 |
|
Short term debt to equity ratio
|
0.09 | 0.10 | 0.09 | 0.02 | 0.01 |
|
Current Ratio
|
1.71 | 1.06 | 0.40 | 0.92 | 0.65 |
|
Quick Ratio
|
1.58 | 0.85 | 0.40 | 0.54 | 0.65 |
|
Interest Coverage
|
3.50 | 11.36 | 13.72 | 7.97 | 14.31 |
Operating Efficiency Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Antero Resources Corp (AR) | Murphy USA (MUSA) | Range Resources Corp (RRC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.88 | 10.78 | 0.45 | 1.77 | 8.76 |
|
Asset Turnover
|
0.98 | 0.49 | 0.36 | 3.65 | 0.42 |
|
Receivable days
|
71.12 | 59.45 | 36.25 | 5.13 | 40.32 |
|
Inventory Days
|
9.82 | 49.73 | -- | 8.08 | -- |
|
Payable days
|
8.99 | 109.16 | 9.97 | 13.72 | 27.53 |
|
Cash Conversion Cycle
|
71.95 | 0.01 | -- | -0.51 | -- |