Market cap
$661 Mln
Revenue (TTM)
$739 Mln
P/E Ratio
25
P/B Ratio
2.6
Div. Yield
0 %
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
661 | 202,326 | 17,423 | 10,717 | 9,610 |
Revenue ($ Mln) |
739 | 196,382 | 9,637 | 5,617 | 21,479 |
Net Profit ($ Mln) |
26.98 | 17,820.62 | 920.00 | 1,083.74 | 617.20 |
Net Margin (%) |
3.65 | 9.07 | 9.55 | 19.29 | 2.87 |
RoE (%) |
11.39 | 14.44 | 8.11 | 13.16 | 87.78 |
Price to Earnings |
25.00 | 11.36 | 17.55 | 9.99 | 15.70 |
Price-To-Book |
2.63 | 1.56 | 1.51 | 1.32 | 12.05 |
Income Statement ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
739.17 | 196,382.00 | 9,637.00 | 5,616.91 | 21,479.00 |
|
Cost of Revenue
|
535.70 | 136,164.00 | 4,693.00 | 4,155.31 | 19,918.80 |
|
Gross Profit
|
194.13 | 51,847.00 | 2,496.00 | 1,108.25 | 970.70 |
|
Operating Expenses
|
148.02 | 33,287.00 | 2,470.00 | 282.90 | 618.70 |
|
Operating Profit (EBIT)
|
55.46 | 26,931.00 | 2,474.00 | 1,178.70 | 941.50 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
35.18 | 29,292.00 | 276.00 | 1,460.94 | 808.60 |
|
Provision for Tax
|
8.31 | 11,195.00 | -644.00 | 337.78 | 191.40 |
|
Profit after Tax (Net Income)
|
26.98 | 17,820.62 | 920.00 | 1,083.74 | 617.20 |
|
Minority Interest
|
0.10 | -260.00 | 0.00 | -39.42 | 0.00 |
|
Consolidated Profit
|
17.01 | 16,394.16 | 1,094.00 | 269.86 | 0.00 |
Liabilities ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
239.96 | 128,268.73 | 11,499.00 | 8,316.90 | 782.70 |
|
Minority Interest
|
0.10 | -260.00 | 0.00 | -39.42 | 0.00 |
|
Non-Current Liabilities
|
216.43 | 83,511.33 | 5,550.00 | 5,186.97 | 3,212.60 |
|
Current Liabilities
|
127.52 | 99,098.40 | 2,232.00 | 1,728.77 | 1,089.70 |
|
Total Liabilities
|
578.78 | 291,069.87 | 20,390.00 | 14,289.84 | 4,725.80 |
Assets ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
365.62 | 208,269.87 | 17,031.00 | 14,539.06 | 4,077.10 |
|
Current Assets
|
218.50 | 105,150.83 | 2,249.00 | 693.57 | 1,007.90 |
|
Total Assets
|
578.78 | 291,069.87 | 20,390.00 | 14,289.84 | 4,725.80 |
|
Total Debt*
|
200.34 | 62,639.99 | 4,918.00 | 4,615.31 | 2,735.50 |
|
Net Current Assets
|
90.98 | 6,059.00 | 17.00 | -1,035.20 | -81.80 |
Cashflow ($ Mln)
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
32.98 | 28,455.83 | 3,652.00 | 1,630.93 | 813.90 |
|
Cash Flow from Investing Activities
|
-25.12 | -18,572.32 | -2,884.00 | -1,077.81 | -436.00 |
|
Cash from Financing Activities
|
-0.60 | -10,634.90 | -762.00 | -343.12 | -396.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.83 | 7.55 | 7.03 | 5.34 | 13.29 |
|
ROE (%)
|
11.39 | 14.44 | 8.11 | 13.16 | 87.78 |
|
ROA (%)
|
3.82 | 4.47 | 4.17 | 6.96 | 10.49 |
|
EBIT Margin (%)
|
6.67 | 16.34 | 6.87 | 28.05 | 3.76 |
|
Net Margin (%)
|
3.65 | 9.07 | 9.55 | 19.29 | 2.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.23 | 4.95 | 4.67 | 18.76 | 10.27 |
|
EBIT Growth (%)
|
57.86 | 26.02 | -37.78 | 181.79 | 10.47 |
|
Net Profit Growth (%)
|
136.11 | 39.35 | 54.62 | 148.45 | 25.83 |
|
EPS Growth (%)
|
132.68 | 45.47 | 54.21 | 150.89 | 35.94 |
|
Book Value Growth (%)
|
7.02 | 8.39 | 2.24 | 14.77 | 29.06 |
Valuation Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
24.28 | 11.06 | 8.19 | 16.90 | 16.15 |
|
Price / Book Value
|
1.73 | 1.26 | 0.91 | 1.42 | 12.19 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.92 | 4.56 | 5.20 | 9.06 | 10.82 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.66 | 0.39 | 0.32 | 0.29 | 2.77 |
|
Short term debt to equity ratio
|
0.09 | 0.10 | 0.01 | 0.09 | 0.02 |
|
Current Ratio
|
1.71 | 1.06 | 1.01 | 0.40 | 0.92 |
|
Quick Ratio
|
1.58 | 0.85 | 1.01 | 0.40 | 0.54 |
|
Interest Coverage
|
3.50 | 11.36 | 1.72 | 13.72 | 7.97 |
Operating Efficiency Ratios
| Mistras Group (MG) | TotalEnergies SE - ADR | Ovintiv Inc. (DE) (OVV) | Antero Resources Corp (AR) | Murphy USA (MUSA) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.88 | 10.78 | 14.13 | 0.45 | 1.77 |
|
Asset Turnover
|
1.05 | 0.49 | 0.44 | 0.36 | 3.65 |
|
Receivable days
|
71.12 | 59.45 | 47.62 | 36.25 | 5.13 |
|
Inventory Days
|
9.82 | 49.73 | -- | -- | 8.08 |
|
Payable days
|
8.99 | 109.16 | 24.15 | 9.97 | 13.72 |
|
Cash Conversion Cycle
|
71.95 | 0.01 | -- | -- | -0.51 |