Cosan SA ADR (CSAN) Financials

$2.90

$-0.05 (-1.53%)

As on 04-Sep-2026 16:00EDT

Market cap

$2,899 Mln

Revenue (TTM)

$40,474 Mln

P/E Ratio

--

P/B Ratio

3

Div. Yield

0 %

Annual
Quarterly

Income Statement (R$ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	40,473.76	40,418.60	43,950.74	39,468.50	39,322.79	26,093.15
Cost of Revenue	26,523.64	27,242.99	30,236.06	28,549.90	30,556.82	20,263.19
Gross Profit	13,950.12	13,175.61	13,714.68	10,918.60	8,765.97	5,829.97
Operating Expenses	3,775.60	2,463.68	4,421.17	4,038.87	2,810.59	1,928.37
Operating Profit (EBIT)	10,122.12	10,711.93	9,293.51	6,879.73	5,955.37	3,901.60
Other Income	--	--	--	--	--	--
Profit before Tax	-6,717.37	-7,991.29	-5,245.12	5,113.75	2,652.63	6,250.88
Provision for Tax	2,231.78	2,203.12	3,190.52	274.43	-118.40	-445.58
Profit after Tax (Net Income)	-8,987.55	-9,722.13	-9,423.80	1,094.39	1,176.03	6,312.14
Minority Interest	464.34	472.28	-1,262.00	-3,075.90	-1,644.84	-227.56
Consolidated Profit	--	--	--	--	1,176.03	6,123.22

Liabilities (R$ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	4,960.74	5,304.23	10,903.76	50,981.18	20,653.17	14,740.94
Minority Interest	464.34	--	--	--	--	--
Non-Current Liabilities	71,696.93	88,559.51	83,954.71	72,725.40	70,517.38	56,014.97
Current Liabilities	18,875.81	15,548.38	17,912.83	16,158.81	15,798.21	12,957.04
Total Liabilities	145,373.10	135,117.52	141,265.90	139,865.38	134,484.99	97,842.02

Assets (R$ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	94,999.94	95,029.89	110,491.50	110,446.21	108,907.06	70,548.84
Current Assets	31,497.35	40,087.63	30,774.40	29,419.17	25,577.93	27,293.18
Total Assets	157,994.64	135,117.52	141,265.90	139,865.38	134,484.99	97,842.02
Total Debt*	60,795.44	70,639.93	72,965.18	62,657.34	56,519.37	48,926.72
Net Current Assets	--	24,539.26	12,861.00	12,451.38	9,779.72	14,336.15

Cashflow (R$ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	8,367.44	13,081.29	9,191.00	9,972.23	5,221.98
Cash Flow from Investing Activities	--	-5,944.40	-4,488.26	--	-20,609.42	5,005.20
Cash from Financing Activities	--	7,967.54	-6,605.87	-940.01	8,169.12	1,049.23
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS (R$)	-9.02	-11.95	-20.24	0.59	0.63	3.37
Cash EPS (R$)	-2.25	-7.17	-11.93	2.37	2.24	4.55
Adjusted Book Value (R$)	0.98	6.52	23.41	27.26	11.02	7.86
Dividend per Share (R$)	--	--	--	--	--	--
Cash Flow per Share (R$)	--	10.29	28.09	4.91	5.32	2.79
Free Cash Flow per Share (R$)	--	0.09	11.27	1.56	2.90	0.62

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-12.17	-9.54	1.15	1.67	11.06
ROE (%)	-166.11	-119.97	-30.46	3.06	6.65	63.12
ROA (%)	-6.02	-7.04	-6.70	0.80	1.01	6.95
EBIT Margin (%)	20.25	-0.63	22.65	27.24	20.65	38.88
Net Margin (%)	-22.21	-24.05	-21.44	2.77	2.99	24.19
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-7.07	-0.08	0.11	0.00	0.51	0.93
EBIT Growth (%)	-2.63	-102.56	-7.39	32.39	-19.95	1,222.15
Net Profit Growth (%)	36.95	-3.17	-961.10	-6.94	-81.37	634.41
EPS Growth (%)	57.60	0.41	-35.58	-0.07	-0.81	5.80
Book Value Growth (%)	30.29	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	13.32	6.69	1.23	2.74	3.32
Short term debt to equity ratio	1.20	0.92	0.50	0.12	0.25	0.32
Current Ratio	1.67	2.58	1.72	1.82	1.62	2.11
Quick Ratio	1.55	2.45	1.60	1.71	1.50	2.02
Interest Coverage	0.05	-0.03	1.39	1.91	1.49	2.60

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	17.08	14.71	13.11	13.87	15.39	17.49
Asset Turnover	0.27	0.29	0.31	0.29	0.34	0.29
Receivable days	--	52.89	46.68	53.32	49.30	43.31
Inventory Days	--	27.10	23.35	23.42	18.04	18.79
Payable days	--	61.99	54.90	52.70	45.25	53.03
Cash Conversion Cycle	--	18.00	15.13	24.05	22.08	9.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.