Energy Recovery (ERII) Peer Comparison

$7.62

$-0.04 (-0.46%)

As on 04-Sep-2026 13:34EDT

Market cap

$397 Mln

Revenue (TTM)

$120 Mln

P/E Ratio

29.9

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Market cap ($ Mln)	397	15,528	13,926	12,613	11,834
Revenue ($ Mln)	120	4,478	4,661	2,267	4,967
Net Profit ($ Mln)	15.34	553.55	850.51	533.55	414.53
Net Margin (%)	12.75	12.36	18.25	23.53	8.35
RoE (%)	8.10	36.61	27.92	20.61	22.37
Price to Earnings	29.88	28.52	16.14	24.41	29.16
Price-To-Book	2.34	10.16	3.81	4.93	6.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Operating Revenue	120.29	4,478.35	4,661.14	2,267.21	4,966.69
Cost of Revenue	41.63	2,865.25	3,388.40	1,073.71	3,459.90
Gross Profit	87.78	1,535.63	1,143.90	1,173.18	1,383.16
Operating Expenses	58.93	825.71	265.71	571.40	957.32
Operating Profit (EBIT)	19.73	787.39	1,007.02	622.11	549.47
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	17.58	719.89	1,129.45	653.06	544.27
Provision for Tax	2.24	166.34	278.99	119.51	129.75
Profit after Tax (Net Income)	15.34	553.55	850.51	533.55	414.53
Minority Interest	0.00	0.00	-6.99	0.00	0.00
Consolidated Profit	0.00	0.00	361.84	270.12	196.16

Liabilities ($ Mln)

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Shareholder's Funds	172.48	1,554.18	3,547.75	2,522.69	1,861.75
Minority Interest	0.00	0.00	-6.99	0.00	0.00
Non-Current Liabilities	6.70	1,371.05	87.43	148.41	535.81
Current Liabilities	18.56	888.08	595.82	459.35	612.41
Total Liabilities	231.51	3,777.58	3,017.94	3,274.27	3,175.54

Assets ($ Mln)

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Non-Current Assets	48.31	2,052.76	1,412.00	1,755.90	1,431.24
Current Assets	149.42	1,760.55	2,845.27	1,374.55	1,578.73
Total Assets	231.51	3,777.58	3,017.94	3,274.27	3,175.54
Total Debt*	8.23	1,150.05	24.68	45.23	483.44
Net Current Assets	130.87	872.47	2,249.45	915.20	0.00

Cashflow ($ Mln)

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Cash From Operating Activities	18.77	661.17	755.44	683.59	492.39
Cash Flow from Investing Activities	33.99	-257.33	-24.91	-172.80	-318.75
Cash from Financing Activities	-34.53	-461.89	-394.62	-576.06	-245.61
Net Cash Inflow / Outflow	--	--	--	--	--

Ratios

Profitability Ratios

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
ROCE (%)	10.51	19.26	28.61	19.52	16.24
ROE (%)	8.10	36.61	27.92	20.61	22.19
ROA (%)	6.86	11.71	19.34	15.19	10.00
EBIT Margin (%)	30.50	17.53	24.24	20.91	11.12
Net Margin (%)	12.75	12.36	18.25	23.53	8.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Revenue Growth (%)	-15.16	9.25	14.81	4.58	8.84
EBIT Growth (%)	34.49	8.53	21.22	-20.51	3.51
Net Profit Growth (%)	-36.42	10.08	19.84	10.55	5.48
EPS Growth (%)	-31.76	12.50	22.03	12.45	7.54
Book Value Growth (%)	-1.40	14.42	22.02	1.14	2.68

Valuation Ratios

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Price / Earnings	31.35	25.51	33.29	26.41	22.78
Price / Book Value	3.49	9.03	3.81	4.93	6.29
Dividend Yield (%)	--	--	0.97	1.49	0.61
EV/EBITDA	20.86	17.08	10.51	16.43	22.08
Market Cap ($ Cr)	--	--	--	--	--

Solvency Ratios

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debt to Equity	0.00	0.74	0.00	0.00	0.00
Short term debt to equity ratio	0.02	0.00	0.00	0.01	0.03
Current Ratio	8.05	1.98	4.78	2.99	2.58
Quick Ratio	5.99	1.20	3.76	2.14	1.75
Interest Coverage	--	13.48	5,648.23	205.34	69.57

Operating Efficiency Ratios

	Energy Recovery (ERII)	Lincoln Electric Holdings (LECO)	Mueller (MLI)	Graco (GGG)	Applied Industrial Technologies (AIT)
Debtors to sales (%)	11.84	13.09	16.35	18.71	17.31
Asset Turnover	0.54	0.95	1.06	0.65	1.20
Receivable days	195.39	44.06	40.46	61.75	60.32
Inventory Days	191.35	79.78	58.54	138.39	57.06
Payable days	20.33	44.83	21.32	23.94	31.42
Cash Conversion Cycle	366.42	79.02	77.67	176.20	85.96

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly