Market cap
$102 Mln
Revenue (TTM)
$92 Mln
P/E Ratio
--
P/B Ratio
5.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
92.47
|
86.31
|
79.72
|
90.58
|
77.38
|
124.38
|
|||||
|
Cost of Revenue
|
61.37
|
58.21
|
59.48
|
69.67
|
59.87
|
90.47
|
|||||
|
Gross Profit
|
31.10
|
28.09
|
20.24
|
20.91
|
17.51
|
33.91
|
|||||
|
Operating Expenses
|
29.62
|
29.74
|
30.83
|
31.74
|
33.50
|
25.52
|
|||||
|
Operating Profit (EBIT)
|
1.48
|
-1.64
|
-10.60
|
-10.82
|
-15.99
|
8.39
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
-0.38
|
--
|
|||||
|
Profit before Tax
|
0.08
|
-3.10
|
-11.76
|
-11.63
|
-16.36
|
8.25
|
|||||
|
Provision for Tax
|
0.04
|
0.06
|
0.04
|
0.04
|
17.98
|
2.16
|
|||||
|
Profit after Tax (Net Income)
|
0.04
|
-3.16
|
-11.80
|
-11.67
|
-34.34
|
6.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
-34.34
|
6.09
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18.75
|
16.63
|
11.88
|
22.54
|
33.25
|
65.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.00
|
8.29
|
13.74
|
12.57
|
13.88
|
3.34
|
|||||
|
Current Liabilities
|
25.56
|
26.69
|
26.84
|
28.05
|
24.45
|
18.37
|
|||||
|
Total Liabilities
|
78.86
|
51.61
|
52.46
|
63.17
|
71.58
|
86.82
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.06
|
13.92
|
16.97
|
18.35
|
21.22
|
35.57
|
|||||
|
Current Assets
|
39.24
|
37.68
|
35.50
|
44.82
|
50.36
|
51.25
|
|||||
|
Total Assets
|
78.86
|
51.61
|
52.46
|
63.17
|
71.58
|
86.82
|
|||||
|
Total Debt*
|
6.55
|
8.80
|
10.32
|
12.11
|
11.85
|
3.07
|
|||||
|
Net Current Assets
|
13.68
|
11.00
|
8.65
|
16.77
|
25.91
|
32.88
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.08
|
0.60
|
-10.09
|
-2.29
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.09
|
0.13
|
-0.73
|
-6.20
|
-4.92
|
|||||
|
Cash from Financing Activities
|
--
|
-1.54
|
0.09
|
-0.01
|
10.01
|
0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
1.53
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.04
|
-0.82
|
-3.58
|
-3.44
|
-10.63
|
1.96
|
|||||
|
Cash EPS ($)
|
--
|
-0.36
|
-2.85
|
-2.70
|
-10.01
|
2.46
|
|||||
|
Adjusted Book Value ($)
|
--
|
4.29
|
3.61
|
6.64
|
10.30
|
20.93
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.28
|
0.18
|
-2.97
|
-0.71
|
-0.04
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.30
|
0.15
|
-3.22
|
-0.89
|
-0.21
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-13.28
|
-41.51
|
-29.27
|
-60.64
|
9.40
|
|||||
|
ROE (%)
|
0.26
|
-22.19
|
-68.56
|
-41.84
|
-69.83
|
9.89
|
|||||
|
ROA (%)
|
0.05
|
-6.08
|
-20.41
|
-17.32
|
-43.36
|
6.78
|
|||||
|
EBIT Margin (%)
|
0.97
|
-2.69
|
-13.46
|
-12.01
|
-20.71
|
6.70
|
|||||
|
Net Margin (%)
|
0.04
|
-3.66
|
-14.80
|
-12.88
|
-44.60
|
4.90
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.48
|
0.08
|
-0.12
|
0.17
|
-0.38
|
0.06
|
|||||
|
EBIT Growth (%)
|
110.76
|
78.38
|
1.33
|
32.11
|
-292.36
|
25.36
|
|||||
|
Net Profit Growth (%)
|
100.43
|
73.20
|
-1.11
|
66.01
|
-663.80
|
-76.69
|
|||||
|
EPS Growth (%)
|
98.59
|
0.77
|
-0.04
|
0.68
|
-6.43
|
-0.77
|
|||||
|
Book Value Growth (%)
|
38.83
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-10.71
|
-0.20
|
-0.25
|
-0.19
|
1.43
|
|||||
|
Price / Book Value
|
5.10
|
2.04
|
0.20
|
0.13
|
0.20
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
41.67
|
6,011.79
|
-0.81
|
-1.18
|
-0.17
|
-0.27
|
|||||
|
Close Price ($)
|
11.69
|
8.74
|
7.21
|
8.70
|
20.30
|
28.00
|
|||||
|
High Price ($)
|
18.64
|
18.64
|
15.30
|
21.10
|
29.80
|
73.00
|
|||||
|
Low Price ($)
|
5.50
|
5.50
|
6.83
|
8.10
|
14.10
|
27.40
|
|||||
|
Market Cap ($ Cr)
|
102.23
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.53
|
0.87
|
0.54
|
0.36
|
0.05
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.03
|
0.04
|
0.00
|
0.01
|
|||||
|
Current Ratio
|
1.54
|
1.41
|
1.32
|
1.60
|
2.06
|
2.79
|
|||||
|
Quick Ratio
|
1.13
|
-384.69
|
0.90
|
0.95
|
1.31
|
1.71
|
|||||
|
Interest Coverage
|
1.10
|
-2.96
|
-9.48
|
-12.84
|
-51.36
|
104.13
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.57
|
26.36
|
20.31
|
20.49
|
19.45
|
12.79
|
|||||
|
Asset Turnover
|
1.20
|
1.66
|
1.38
|
1.34
|
0.98
|
1.38
|
|||||
|
Receivable days
|
--
|
82.41
|
79.62
|
67.76
|
73.05
|
47.58
|
|||||
|
Inventory Days
|
--
|
32,361.30
|
90.99
|
95.55
|
116.02
|
79.50
|
|||||
|
Payable days
|
--
|
90.11
|
97.08
|
83.24
|
70.95
|
54.30
|
|||||
|
Cash Conversion Cycle
|
--
|
32,353.60
|
73.53
|
80.07
|
118.13
|
72.79
|