PROS Holdings (PRO) Financials

$23.25

$0.01 (0.04%)

As on 08-Dec-2025 16:14EDT

Market cap

$1,123 Mln

Revenue (TTM)

$352 Mln

P/E Ratio

--

P/B Ratio

16

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Operating Revenue	351.68	330.37	303.71	276.14	251.42	252.42
Cost of Revenue	113.05	113.33	115.31	110.08	104.93	104.63
Gross Profit	238.64	217.04	188.40	166.06	146.50	147.79
Operating Expenses	254.49	236.07	239.00	242.60	218.46	213.87
Operating Profit (EBIT)	-15.86	-19.02	-50.60	-76.54	-71.96	-66.08
Other Income	--	--	--	3.08	0.31	0.90
Profit before Tax	-9.85	-19.16	-55.42	-81.31	-80.34	-76.31
Provision for Tax	1.81	1.31	0.93	0.93	0.87	0.68
Profit after Tax (Net Income)	-11.66	-20.48	-56.35	-82.25	-81.21	-76.98
Minority Interest	--	--	--	--	--	--
Consolidated Profit	-11.66	-20.48	-56.35	-82.25	-81.21	-76.98

Liabilities ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Shareholder's Funds	-76.18	-68.70	-77.87	-35.47	3.58	117.04
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	344.70	301.61	302.38	327.49	336.07	275.02
Current Liabilities	176.41	187.00	197.33	160.94	154.83	147.92
Total Liabilities	621.34	419.90	421.83	452.95	494.48	539.97

Assets ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Non-Current Assets	169.18	180.79	187.16	185.67	210.95	145.67
Current Assets	275.75	239.12	234.67	267.28	283.53	394.30
Total Assets	621.34	419.90	421.83	452.95	494.48	539.97
Total Debt*	342.08	300.89	324.77	325.63	334.78	268.06
Net Current Assets	99.35	52.12	37.34	106.34	128.70	246.38

Cashflow ($ Mln)	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Cash From Operating Activities	--	27.38	9.88	-23.91	-18.56	-49.39
Cash Flow from Investing Activities	--	-1.22	-2.70	-1.14	-85.17	-30.46
Cash from Financing Activities	--	-32.34	-32.36	1.07	2.47	102.91
Net Cash Inflow / Outflow	--	--	--	-23.98	-101.58	23.06

Financials Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Adjusted EPS ($)	-0.24	-0.43	-1.22	-1.81	-1.83	-1.77
Cash EPS ($)	--	-0.26	-0.97	-1.48	-1.56	-1.44
Adjusted Book Value ($)	--	--	--	--	0.08	2.69
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.58	0.21	-0.53	-0.42	-1.14
Free Cash Flow per Share ($)	--	0.56	0.16	-0.54	-0.48	-1.83

Profitability Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
ROCE (%)	--	-8.55	-20.99	-26.17	-22.45	-22.30
ROE (%)	--	27.94	99.44	515.83	-134.65	-54.59
ROA (%)	-2.00	-4.86	-12.88	-17.36	-15.70	-14.62
EBIT Margin (%)	-1.24	-4.41	-16.66	-27.16	-29.45	-25.82
Net Margin (%)	-3.32	-6.20	-18.56	-29.46	-32.26	-30.39
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Revenue Growth (%)	8.92	0.09	0.10	0.10	0.00	0.01
EBIT Growth (%)	80.78	71.22	32.54	-1.32	-13.58	-21.40
Net Profit Growth (%)	59.38	63.67	31.48	-1.28	-5.49	-11.44
EPS Growth (%)	60.26	0.64	0.33	0.01	-0.03	-0.09
Book Value Growth (%)	0.53	--	--	--	--	--

Valuation Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Price / Earnings	--	-50.53	-31.92	-13.41	-18.87	-28.66
Price / Book Value	15.98	-15.06	-23.10	-31.09	427.64	18.85
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	309.93	-203.68	-38.43	-20.81	-26.98	-43.73
Close Price ($)	22.91	21.96	38.79	24.26	34.49	50.77
High Price ($)	29.84	38.71	40.99	36.29	50.95	68.81
Low Price ($)	13.61	16.64	22.76	18.09	23.08	19.73
Market Cap ($ Cr)	1,122.92	--	--	--	--	--

Solvency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debt to Equity	-4.09	-4.38	-4.17	-9.18	93.41	2.29
Short term debt to equity ratio	-0.06	-0.09	-0.35	-0.22	2.36	0.05
Current Ratio	1.56	1.28	1.19	1.66	1.83	2.67
Quick Ratio	1.56	--	1.25	1.62	1.79	2.63
Interest Coverage	-0.79	-3.17	-10.51	-11.90	-11.74	-5.86

Operating Efficiency Ratios	TTM	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Debtors to sales (%)	17.64	19.67	16.15	17.45	16.14	19.64
Asset Turnover	0.60	0.78	0.69	0.58	0.49	0.48
Receivable days	--	63.04	58.47	58.70	65.49	82.95
Inventory Days	--	-38.72	-9.47	19.58	20.39	20.42
Payable days	--	18.73	17.42	19.90	14.41	23.29
Cash Conversion Cycle	--	5.59	31.58	58.38	71.46	80.07

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.