Market cap
$340 Mln
Revenue (TTM)
$250 Mln
P/E Ratio
--
P/B Ratio
3.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 28.21 | 53.70 | 16.89 | 11.12 | 7.63 |
| EBIT | -96.58 | -185.73 | -46.02 | -204.82 | -221.39 |
| Net Profit | 7.33 | -15.90 | 1.57 | -193.38 | -199.24 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| -12.06 | -6.94 | -25.80 | -22.22 | -6.38 |
| Net Margin
| -13.88 | -8.22 | -20.61 | -25.28 | -8.39 |
| Return on equity
| -18.51 | -10.92 | -24.97 | -34.57 | -11.28 |
| Return on Capital
| -12.47 | -7.29 | -- | -19.79 | -8.37 |
| Return on Assets
| -10.91 | -6.31 | -10.12 | -17.52 | -7.36 |
| Debt to Equity (x)
| -- | -- | 0.36 | 0.94 | 0.59 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
-19.79
|
-8.37
|
-9.24
|
6.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-24.97
Lower than Peers by 43.25
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-24.97
|
-34.57
|
-11.28
|
-9.67
|
6.36
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
ROA
-10.12
Lower than Peers by 15.09
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-10.12
|
-17.52
|
-7.36
|
-7.86
|
4.98
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
-25.80
Lower than Peers by 36.82
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-25.80
|
-22.22
|
-6.38
|
-7.58
|
5.35
|
|
Peer Median
|
11.02
|
--
|
--
|
--
|
--
|
Net Margin
-20.61
Lower than Peers by 28.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-20.61
|
-25.28
|
-8.39
|
-7.98
|
4.66
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
16.89
Higher than Peers by 7.71
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
16.89
|
-0.05
|
0.15
|
0.03
|
0.06
|
|
Peer Median
|
9.18
|
--
|
--
|
--
|
--
|
EBIT Growth
-46.02
Lower than Peers by 61.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-46.02
|
-229.15
|
3.45
|
-245.40
|
246.91
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
1.57
Lower than Peers by 12.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
1.57
|
-184.07
|
-20.15
|
-263.02
|
228.99
|
|
Peer Median
|
14.36
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.36
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
0.36
|
0.94
|
0.59
|
0.09
|
--
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
0.01
|
0.01
|
0.01
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.08
Higher than Peers by 0.66
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
2.08
|
3.65
|
6.63
|
2.19
|
2.76
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
2.08
Higher than Peers by 0.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
2.08
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
-12.23
Lower than Peers by 20.86
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
-12.23
|
-9.22
|
-3.73
|
-200.24
|
121.70
|
|
Peer Median
|
8.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
45.97
Higher than Peers by 26.90
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
45.97
|
21.62
|
15.70
|
18.75
|
17.45
|
|
Peer Median
|
19.06
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Higher than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
0.50
|
0.70
|
0.88
|
0.98
|
0.99
|
|
Peer Median
|
0.49
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
69.81
|
58.52
|
65.33
|
63.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
18.83
|
20.62
|
32.57
|
24.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
--
|
--
|
--
|
39.14
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
3.74
Lower than Peers by 2.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
3.74
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.85
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
45.18
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
45.18
|
-2.34
|
-2.40
|
-0.58
|
-1.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
340
Lower than Peers by 997
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Edgio Inc (EGIO)
|
340
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,337
|
--
|
--
|
--
|
--
|