National CineMedia (NCMI) Peer Comparison
$2.02
As on 01-Oct-2026 13:37EDT
Market cap
$213 Mln
Revenue (TTM)
$249 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
4.1 %
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
213 | 3,438 | 94 | 3,361 | 2,438 |
Revenue ($ Mln) |
249 | 742 | 425 | 1,300 | 5,483 |
Net Profit ($ Mln) |
-7.60 | 166.89 | -50.30 | 313.79 | 1,083.26 |
Net Margin (%) |
-3.05 | 22.49 | -11.83 | 24.14 | 19.76 |
RoE (%) |
-2.04 | 17.96 | -- | 11.56 | 5.85 |
Price to Earnings |
-- | 21.79 | -- | 17.48 | 17.79 |
Price-To-Book |
0.62 | 3.69 | 28.88 | 1.15 | 0.75 |
Income Statement ($ Mln)
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
249.00 | 742.04 | 425.39 | 1,300.10 | 5,483.16 |
|
Cost of Revenue
|
114.50 | 261.31 | 329.06 | 312.16 | 1,495.14 |
|
Gross Profit
|
73.80 | 447.33 | 90.70 | 701.33 | 4,541.01 |
|
Operating Expenses
|
152.20 | 364.62 | 72.35 | 583.89 | 3,730.07 |
|
Operating Profit (EBIT)
|
-17.70 | 116.11 | 23.98 | 404.05 | 257.95 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-7.60 | 98.30 | -45.26 | 404.05 | 985.96 |
|
Provision for Tax
|
0.00 | -68.59 | 3.84 | 89.19 | 83.51 |
|
Profit after Tax (Net Income)
|
-7.60 | 166.89 | -50.30 | 313.79 | 1,083.26 |
|
Minority Interest
|
0.00 | 0.00 | -1.21 | -0.65 | 230.31 |
|
Consolidated Profit
|
0.00 | 0.00 | -11.10 | 0.00 | 0.00 |
Liabilities ($ Mln)
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
334.30 | 936.27 | -90.41 | 2,994.48 | 21,843.73 |
|
Minority Interest
|
0.00 | 0.00 | -1.21 | -0.65 | 230.31 |
|
Non-Current Liabilities
|
51.30 | 392.83 | 493.33 | 19,576.47 | 503.11 |
|
Current Liabilities
|
60.70 | 1,703.73 | 89.99 | 38.97 | 3,010.66 |
|
Total Liabilities
|
568.60 | 3,164.38 | 528.62 | 19,687.34 | 28,308.52 |
Assets ($ Mln)
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
334.70 | 1,286.43 | 419.72 | 22,458.19 | 6,239.18 |
|
Current Assets
|
111.60 | 1,746.40 | 75.00 | 158.77 | 20,336.76 |
|
Total Assets
|
568.60 | 3,164.38 | 528.62 | 19,687.34 | 28,308.52 |
|
Total Debt*
|
21.90 | 416.98 | 488.19 | 450.24 | 0.00 |
|
Net Current Assets
|
50.90 | 42.67 | -5.60 | 0.00 | 17,319.97 |
Cashflow ($ Mln)
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.40 | 236.17 | 30.60 | 261.47 | 889.46 |
|
Cash Flow from Investing Activities
|
-15.40 | -92.77 | -4.46 | -386.90 | 2,151.85 |
|
Cash from Financing Activities
|
-33.50 | -75.08 | -54.32 | 136.60 | -2,533.20 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-2.44 | 9.89 | -2.48 | 6.48 | 5.96 |
|
ROE (%)
|
-2.04 | 17.96 | 30.20 | 11.56 | 5.85 |
|
ROA (%)
|
-1.48 | 3.54 | -8.39 | 1.49 | 3.52 |
|
EBIT Margin (%)
|
-2.85 | 11.11 | 0.28 | 11.56 | 7.69 |
|
Net Margin (%)
|
-3.05 | 22.49 | -11.83 | 24.14 | 19.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.78 | 8.32 | -4.89 | 23.61 | -19.01 |
|
EBIT Growth (%)
|
62.63 | 4.89 | -98.01 | -27.11 | -23.02 |
|
Net Profit Growth (%)
|
62.56 | 286.98 | -243.77 | 80.71 | -34.37 |
|
EPS Growth (%)
|
62.15 | 288.65 | -242.91 | 54.65 | -32.03 |
|
Book Value Growth (%)
|
-4.20 | 22.74 | -178.12 | 9.64 | -7.75 |
Valuation Ratios
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-34.39 | 17.26 | -7.22 | 15.57 | 1.86 |
|
Price / Book Value
|
0.89 | 2.71 | -1.87 | 1.09 | 0.11 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.18 | 17.93 | 8.94 | 10.34 | -9.93 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.37 | -4.73 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.03 | -0.22 | 0.01 | 0.00 |
|
Current Ratio
|
1.84 | 1.03 | 0.83 | 4.07 | 6.75 |
|
Quick Ratio
|
1.84 | 1.03 | 0.83 | 4.07 | 6.75 |
|
Interest Coverage
|
-9.86 | 4.27 | 0.03 | 2.36 | 6.47 |
Operating Efficiency Ratios
| National CineMedia (NCMI) | Magnite (MGNI) | Townsquare Media Inc. Class A (TSQ) | Towne Bank (TOWN) | Autohome Inc - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.90 | 186.48 | 14.18 | 0.00 | 26.12 |
|
Asset Turnover
|
0.48 | 0.16 | 0.71 | 0.06 | 0.18 |
|
Receivable days
|
128.11 | 640.00 | 48.15 | -- | 89.30 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
49.59 | 2,079.43 | 6.15 | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |