Market cap
$233 Mln
Revenue (TTM)
$249 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
3.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 71.76 | 12.74 | 5.78 | 8.32 | 43.37 |
| EBIT | 65.14 | 6.60 | 62.63 | -123.54 | -166.79 |
| Net Profit | 65.38 | 7.48 | 62.56 | -124.82 | -150.67 |
| EPS | 65.56 | 7.20 | 62.15 | -114.34 | 14.79 |
| Book Value | -- | -- | 3.50 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 142.01 | 76.94 | -2.85 | -4.11 | -8.47 |
| Net Margin
| -- | -24.78 | -3.05 | -- | -- |
| Return on equity
| -1,596.29 | -954.67 | -2.04 | -2.58 | -5.27 |
| Return on Capital
| 39.95 | 21.43 | -- | -2.44 | -5.03 |
| Return on Assets
| 32.64 | 17.73 | -1.48 | -1.86 | -3.93 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.05 | 0.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
-2.44
|
-5.03
|
127.34
|
-4.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-2.04
Lower than Peers by 6.25
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-2.04
|
-2.58
|
-5.27
|
-4,781.02
|
5.79
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
ROA
-1.48
Lower than Peers by 1.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-1.48
|
-1.86
|
-3.93
|
103.70
|
-3.57
|
|
Peer Median
|
-0.03
|
--
|
--
|
--
|
--
|
EBIT Margin
-2.85
Lower than Peers by 7.62
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-2.85
|
-4.11
|
-8.47
|
438.62
|
5.42
|
|
Peer Median
|
4.77
|
--
|
--
|
--
|
--
|
Net Margin
-3.05
Lower than Peers by 2.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-3.05
|
-4.36
|
-9.26
|
426.88
|
-11.98
|
|
Peer Median
|
-0.06
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
5.78
Higher than Peers by 6.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
5.78
|
0.01
|
0.46
|
-0.34
|
1.17
|
|
Peer Median
|
-0.71
|
--
|
--
|
--
|
--
|
EBIT Growth
62.63
Higher than Peers by 74.67
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
62.63
|
50.98
|
-102.82
|
5,267.41
|
125.19
|
|
Peer Median
|
-12.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
62.56
Higher than Peers by 47.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
62.56
|
52.47
|
-103.16
|
2,557.14
|
41.07
|
|
Peer Median
|
14.84
|
--
|
--
|
--
|
--
|
EPS Growth
62.15
Higher than Peers by 27.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
62.15
|
0.51
|
-1.03
|
4.26
|
0.63
|
|
Peer Median
|
35.15
|
--
|
--
|
--
|
--
|
Book Value Growth
-4.20
Lower than Peers by 4.49
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-4.20
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.29
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Lower than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
0.04
|
0.05
|
0.06
|
0.04
|
-2.42
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.00
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
0.00
|
--
|
0.00
|
0.00
|
-2.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.84
Higher than Peers by 0.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
1.84
|
2.42
|
2.42
|
2.46
|
0.14
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Quick Ratio
1.84
Higher than Peers by 0.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
1.84
|
--
|
--
|
--
|
0.13
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Interest Coverage
-9.86
Lower than Peers by 11.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
-9.86
|
-16.67
|
-12.00
|
25.97
|
0.17
|
|
Peer Median
|
1.35
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
24.90
Higher than Peers by 6.00
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
24.90
|
35.07
|
35.42
|
58.47
|
36.92
|
|
Peer Median
|
18.90
|
--
|
--
|
--
|
--
|
Asset Turnover
0.48
Lower than Peers by 0.03
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
0.48
|
0.43
|
0.42
|
0.24
|
0.31
|
|
Peer Median
|
0.52
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
128.11
|
137.95
|
208.49
|
106.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
--
|
--
|
9.58
|
1.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
49.59
|
48.59
|
106.47
|
63.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
--
|
--
|
111.59
|
43.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
--
|
-34.39
|
-28.88
|
0.57
|
-0.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.70
Lower than Peers by 0.50
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
0.70
|
0.89
|
1.57
|
0.92
|
-0.01
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Dividend Yield
3.61
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
3.61
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
7.03
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
7.03
|
11.18
|
26.95
|
0.51
|
23.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
233
Higher than Peers by 147
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
National CineMedia (NCMI)
|
233
|
--
|
--
|
--
|
--
|
|
Peer Median
|
86
|
--
|
--
|
--
|
--
|