MiMedx Group (MDXG) Financials

$3.28

$-0.60 (-15.46%)

As on 02-Nov-2026 16:00EST

Market cap

$566 Mln

Revenue (TTM)

$304 Mln

P/E Ratio

--

P/B Ratio

2.7

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	303.73	418.63	348.88	321.48	267.84	242.02
Cost of Revenue	68.99	73.01	60.07	54.63	48.32	39.63
Gross Profit	234.75	345.62	288.81	266.84	219.53	202.39
Operating Expenses	259.46	281.29	229.94	229.73	234.25	209.44
Operating Profit (EBIT)	-25.14	63.89	58.87	37.12	-14.73	-7.05
Other Income	--	--	--	--	--	-0.02
Profit before Tax	-22.38	66.26	57.29	30.63	-19.75	-12.05
Provision for Tax	-3.19	17.68	15.30	-36.81	0.21	0.25
Profit after Tax (Net Income)	-19.19	48.58	42.42	67.44	-30.20	-12.30
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	-36.78	-10.29

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	211.08	256.55	193.11	142.72	74.51	92.58
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	10.44	21.84	25.21	50.32	53.37	53.00
Current Liabilities	43.03	64.27	45.60	46.01	43.56	42.36
Total Liabilities	307.58	342.65	263.92	239.05	171.43	187.93

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	77.32	65.18	72.03	74.79	37.23	39.41
Current Assets	187.23	277.47	191.89	164.26	134.20	148.52
Total Assets	307.58	342.65	263.92	239.05	171.43	187.93
Total Debt*	--	22.53	24.84	48.10	52.47	53.29
Net Current Assets	144.20	213.21	146.29	118.25	90.64	106.17

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	74.00	66.20	26.78	-17.89	-1.98
Cash Flow from Investing Activities	--	-6.89	-9.58	-2.16	-2.66	-3.40
Cash from Financing Activities	--	-5.41	-34.20	-8.57	-0.58	-3.35
Net Cash Inflow / Outflow	--	--	--	--	--	-8.73

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-0.13	0.32	0.28	0.46	-0.27	-0.11
Cash EPS ($)	--	0.42	0.33	0.48	-0.23	-0.06
Adjusted Book Value ($)	--	1.71	1.30	0.96	0.66	0.82
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	0.49	0.44	0.18	-0.16	-0.02
Free Cash Flow per Share ($)	--	0.49	0.43	0.17	-0.18	-0.05

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	19.55	20.75	42.44	-22.13	-8.51
ROE (%)	-8.46	21.61	25.26	62.09	-36.15	-13.37
ROA (%)	-5.61	16.02	16.87	32.86	-16.81	-6.31
EBIT Margin (%)	-7.67	16.25	17.00	11.54	-5.50	-2.92
Net Margin (%)	-6.32	11.60	12.16	20.98	-11.27	-5.08
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	-22.80	0.20	0.09	0.20	0.11	-0.03
EBIT Growth (%)	-140.62	14.73	59.91	351.78	-108.24	84.06
Net Profit Growth (%)	-147.01	14.52	-37.10	323.33	-145.48	75.04
EPS Growth (%)	-148.20	0.14	-0.38	2.71	-1.44	0.76
Book Value Growth (%)	-9.33	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	20.87	33.80	19.26	-10.47	-55.58
Price / Book Value	2.74	3.95	7.43	9.10	4.24	7.38
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	22.43	10.49	20.72	31.21	-28.31	-343.65
Close Price ($)	4.66	6.77	9.62	8.77	2.78	6.04
High Price ($)	7.97	9.71	10.14	9.27	6.35	15.99
Low Price ($)	3.03	5.79	5.47	2.72	2.43	5.30
Market Cap ($ Cr)	566.19	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	0.09	0.13	0.34	0.70	0.58
Short term debt to equity ratio	--	0.01	0.01	0.01	0.02	0.01
Current Ratio	4.35	4.32	4.21	3.57	3.08	3.51
Quick Ratio	3.84	3.92	3.69	3.11	2.78	3.24
Interest Coverage	-21.00	38.16	58.96	5.74	-2.94	-1.42

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	12.27	18.08	16.00	16.76	16.09	16.67
Asset Turnover	0.89	1.38	1.39	1.57	1.49	1.24
Receivable days	--	57.38	57.42	55.08	56.89	57.18
Inventory Days	--	122.93	136.28	114.33	92.88	100.23
Payable days	--	54.87	50.03	58.50	59.87	74.43
Cash Conversion Cycle	--	125.44	143.67	110.91	89.90	82.99

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.