Market cap
$1,500 Mln
Revenue (TTM)
$82 Mln
P/E Ratio
--
P/B Ratio
8.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.68 | 212.96 | 498.78 | -- | 23.14 |
| EBIT | 6.06 | 23.37 | 14.75 | -21.48 | -200.02 |
| Net Profit | 5.38 | 21.79 | -8.61 | -45.18 | -197.91 |
| EPS | 5.38 | 24.58 | -4.68 | -7.42 | -11.48 |
| Book Value | -- | -- | -53.32 | -38.53 | -7.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Dec-21 | Dec-20 | Dec-19 |
| EBIT-Margin
| -4,464.64 | -3,664.57 | -259.56 | -1,634.90 | -11,499.48 |
| Net Margin
| -1,264.14 | -1,297.99 | -242.56 | -546.53 | -3,003.31 |
| Return on equity
| -86.76 | -70.08 | -82.90 | -68.12 | -109.27 |
| Return on Capital
| -71.27 | -60.19 | -52.39 | -53.84 | -107.57 |
| Return on Assets
| -52.96 | -44.24 | -40.62 | -39.31 | -78.96 |
| Debt to Equity (x)
| -- | -- | 0.94 | 0.41 | 0.05 |
Profitability
ROCE
-52.39
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-52.39
|
-53.84
|
-107.57
|
-30.06
|
-57.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-82.90
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-82.90
|
-68.12
|
-109.27
|
-30.06
|
-60.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
-40.62
--
Profit after tax / Average Total assets * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-40.62
|
-39.31
|
-78.96
|
-23.25
|
-39.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
-259.56
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-259.56
|
-1,634.90
|
-11,499.48
|
--
|
-1,264.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
-242.56
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-242.56
|
-546.53
|
-3,003.31
|
-709.50
|
-1,988.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.99
--
Year on year growth in net sales
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
4.99
|
2.74
|
--
|
-1.00
|
-0.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
4.94
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
4.94
|
46.83
|
-199.91
|
-12.65
|
-83.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-8.61
--
Year on year growth in profit after tax
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-8.61
|
50.09
|
-238.54
|
2.29
|
-81.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-0.05
--
Year on year growth in earnings per share
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-0.05
|
0.60
|
-1.99
|
0.31
|
-0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.94
--
Total debt / Net worth
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
0.94
|
0.41
|
0.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
0.01
|
0.00
|
0.01
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.63
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
3.63
|
6.31
|
3.01
|
9.13
|
14.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
3.57
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
3.57
|
6.30
|
--
|
--
|
14.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
12.41
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
12.41
|
28.03
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.15
--
Sales / Average Total Assets
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
0.15
|
0.03
|
0.01
|
--
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
31.22
--
Average Debtors / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
31.22
|
102.38
|
--
|
--
|
467.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
246.25
--
Average Inventory / Sales * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
246.25
|
691.41
|
--
|
--
|
119.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
1,282.34
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
1,282.34
|
6,713.32
|
6.73
|
--
|
305.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-1,004.88
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-1,004.88
|
-5,919.53
|
--
|
--
|
282.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-4.00
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-4.00
|
-5.16
|
-5.34
|
-11.18
|
-8.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
5.08
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
5.08
|
2.92
|
9.15
|
2.65
|
3.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
Dec-17
|
|---|---|---|---|---|---|
|
Zogenix Inc (ZGNX)
|
-3.83
|
-3.33
|
-4.79
|
-6.24
|
-6.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|