ICF International (ICFI) Peer Comparison
$82.82
$-0.74
(-0.89%)
As on 28-Sep-2026 13:35EDT
Market cap
$1,499 Mln
Revenue (TTM)
$1,821 Mln
P/E Ratio
17.4
P/B Ratio
1.4
Div. Yield
0.7 %
Edit
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,499 | 6,931 | 6,597 | 5,269 | 4,522 |
Revenue ($ Mln) |
1,821 | 1,946 | 2,792 | 2,237 | 1,810 |
Net Profit ($ Mln) |
88.55 | 314.01 | 350.80 | 250.00 | 305.01 |
Net Margin (%) |
4.86 | 16.13 | 12.56 | 11.17 | 16.85 |
RoE (%) |
8.52 | 22.68 | 27.20 | 28.11 | 30.57 |
Price to Earnings |
17.44 | 22.35 | 19.49 | 21.99 | 15.37 |
Price-To-Book |
1.43 | 4.93 | 4.95 | 6.10 | 3.79 |
Income Statement ($ Mln)
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,821.07 | 1,946.32 | 2,792.00 | 2,237.31 | 1,809.63 |
|
Cost of Revenue
|
1,172.02 | 1,020.44 | 1,208.70 | 1,375.70 | 723.63 |
|
Gross Profit
|
637.87 | 871.11 | 1,459.60 | 801.08 | 934.37 |
|
Operating Expenses
|
502.66 | 472.05 | 871.80 | 528.30 | 903.21 |
|
Operating Profit (EBIT)
|
146.40 | 453.83 | 711.60 | 333.32 | 182.79 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
112.22 | 410.08 | 485.40 | 325.54 | 165.29 |
|
Provision for Tax
|
23.67 | 96.07 | 134.70 | 75.43 | -139.72 |
|
Profit after Tax (Net Income)
|
88.55 | 314.01 | 350.80 | 250.00 | 305.01 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 156.51 | 164.60 | 0.00 | 0.00 |
Liabilities ($ Mln)
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,049.93 | 1,401.66 | 1,344.60 | 866.24 | 1,126.85 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
630.24 | 910.96 | 3,852.00 | 178.00 | 36.29 |
|
Current Liabilities
|
417.99 | 288.90 | 11,302.30 | 703.65 | 404.31 |
|
Total Liabilities
|
2,050.17 | 2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 |
Assets ($ Mln)
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,519.04 | 1,666.67 | 4,693.10 | 872.61 | 281.51 |
|
Current Assets
|
579.13 | 934.84 | 11,805.70 | 875.28 | 1,285.95 |
|
Total Assets
|
2,050.17 | 2,554.37 | 14,399.50 | 1,702.24 | 1,458.71 |
|
Total Debt*
|
564.75 | 643.51 | 5,357.20 | 488.02 | 38.26 |
|
Net Current Assets
|
161.14 | 645.94 | 503.40 | 171.64 | 881.63 |
Cashflow ($ Mln)
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
141.87 | 363.87 | 454.30 | 350.72 | 325.08 |
|
Cash Flow from Investing Activities
|
-21.51 | -257.63 | -696.90 | -49.26 | -69.93 |
|
Cash from Financing Activities
|
-84.31 | -105.47 | 418.90 | -312.76 | -89.78 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.75 | 15.11 | 6.85 | 19.21 | 7.67 |
|
ROE (%)
|
8.52 | 22.68 | 27.20 | 28.11 | 30.57 |
|
ROA (%)
|
3.55 | 10.97 | 1.35 | 11.29 | 17.42 |
|
EBIT Margin (%)
|
5.56 | 22.85 | 25.61 | 15.92 | 9.70 |
|
Net Margin (%)
|
4.86 | 16.13 | 12.56 | 11.17 | 16.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.89 | 6.48 | 7.46 | 13.63 | 23.79 |
|
EBIT Growth (%)
|
-36.08 | 12.00 | 10.10 | 10.26 | 565.84 |
|
Net Profit Growth (%)
|
-17.82 | 13.37 | 14.49 | 5.79 | 2,066.08 |
|
EPS Growth (%)
|
-15.96 | 14.31 | 25.28 | 9.72 | 2,149.79 |
|
Book Value Growth (%)
|
7.34 | 12.97 | 35.42 | -12.28 | 45.93 |
Valuation Ratios
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.15 | 22.53 | 17.15 | 27.47 | 43.79 |
|
Price / Book Value
|
1.53 | 4.60 | 4.22 | 7.56 | 3.42 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.97 | 14.36 | 4.86 | 17.79 | 22.69 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.42 | 2.62 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | 0.01 | 1.36 | 0.46 | 0.01 |
|
Current Ratio
|
1.39 | 3.24 | 1.04 | 1.24 | 3.18 |
|
Quick Ratio
|
1.39 | 2.02 | 1.04 | 1.24 | 3.18 |
|
Interest Coverage
|
4.93 | 13.62 | 3.13 | 11.61 | 17.12 |
Operating Efficiency Ratios
| ICF International (ICFI) | MSA Safety (MSA) | WEX (WEX) | ExlService Holdings (EXLS) | Remitly Global Inc (RELY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.94 | 17.87 | 170.52 | 19.41 | 30.76 |
|
Asset Turnover
|
0.73 | 0.68 | 0.11 | 1.01 | 1.03 |
|
Receivable days
|
87.26 | 57.05 | 445.78 | 65.73 | 55.78 |
|
Inventory Days
|
-- | 116.42 | -- | -- | -- |
|
Payable days
|
41.86 | 39.84 | 285.52 | 1.51 | 11.63 |
|
Cash Conversion Cycle
|
-- | 133.63 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
