Evercore Partners Inc (EVR) Financials
$283.62
As on 10-Sep-2026 16:00EDT
Market cap
$11,419 Mln
Revenue (TTM)
$4,742 Mln
P/E Ratio
16.7
P/B Ratio
5.9
Div. Yield
1.2 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4,741.99
|
3,880.08
|
2,996.36
|
2,442.67
|
2,778.90
|
3,307.09
|
|||||
|
Cost of Revenue
|
72.13
|
24.26
|
16.77
|
16.72
|
16.85
|
17.59
|
|||||
|
Gross Profit
|
4,669.86
|
3,855.82
|
2,979.59
|
2,425.95
|
2,762.05
|
3,289.50
|
|||||
|
Operating Expenses
|
3,621.70
|
3,062.01
|
2,446.45
|
2,060.16
|
2,058.01
|
2,172.90
|
|||||
|
Operating Profit (EBIT)
|
1,048.15
|
793.81
|
533.15
|
365.79
|
704.04
|
1,116.60
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
8.00
|
14.16
|
|||||
|
Profit before Tax
|
1,009.92
|
793.81
|
533.15
|
365.79
|
704.04
|
1,116.60
|
|||||
|
Provision for Tax
|
200.72
|
153.11
|
115.41
|
80.57
|
172.63
|
248.03
|
|||||
|
Profit after Tax (Net Income)
|
745.05
|
591.92
|
378.28
|
255.48
|
476.52
|
740.12
|
|||||
|
Minority Interest
|
-64.15
|
-48.79
|
-39.46
|
-32.80
|
-54.90
|
-128.46
|
|||||
|
Consolidated Profit
|
348.54
|
591.92
|
378.28
|
255.48
|
476.52
|
740.12
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,858.56
|
2,031.58
|
1,707.64
|
1,576.93
|
1,536.81
|
1,320.37
|
|||||
|
Minority Interest
|
-64.15
|
--
|
--
|
--
|
189.61
|
314.91
|
|||||
|
Non-Current Liabilities
|
1,227.33
|
2,689.49
|
2,056.64
|
1,807.30
|
1,776.65
|
2,008.57
|
|||||
|
Current Liabilities
|
1,295.16
|
348.74
|
175.52
|
113.51
|
117.85
|
158.81
|
|||||
|
Total Liabilities
|
5,995.95
|
5,358.10
|
4,173.97
|
3,703.30
|
3,620.92
|
3,802.66
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,504.38
|
3,335.84
|
2,812.76
|
2,679.96
|
2,449.50
|
2,731.45
|
|||||
|
Current Assets
|
3,196.41
|
2,022.25
|
1,361.21
|
1,023.34
|
1,171.42
|
1,071.20
|
|||||
|
Total Assets
|
7,897.21
|
5,358.10
|
4,173.97
|
3,703.30
|
3,620.92
|
3,802.66
|
|||||
|
Total Debt*
|
1,093.14
|
1,155.08
|
923.32
|
844.39
|
687.82
|
721.04
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,256.46
|
988.15
|
457.95
|
531.38
|
1,384.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-98.33
|
-67.43
|
15.62
|
313.30
|
-705.89
|
|||||
|
Cash from Financing Activities
|
--
|
-635.62
|
-628.55
|
-557.23
|
-735.57
|
-925.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
109.11
|
-246.32
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
17.73
|
13.82
|
8.88
|
6.28
|
11.67
|
17.41
|
|||||
|
Cash EPS ($)
|
--
|
14.06
|
8.87
|
6.63
|
12.35
|
18.07
|
|||||
|
Adjusted Book Value ($)
|
--
|
47.43
|
40.08
|
38.77
|
37.63
|
31.06
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
29.33
|
23.19
|
11.26
|
13.01
|
32.58
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
27.61
|
22.48
|
10.76
|
12.44
|
31.92
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.35
|
14.97
|
11.00
|
22.34
|
37.08
|
|||||
|
ROE (%)
|
35.01
|
31.66
|
23.03
|
16.41
|
33.36
|
58.02
|
|||||
|
ROA (%)
|
11.32
|
12.42
|
9.60
|
6.98
|
12.84
|
20.63
|
|||||
|
EBIT Margin (%)
|
21.66
|
20.46
|
17.79
|
14.98
|
25.34
|
33.76
|
|||||
|
Net Margin (%)
|
15.71
|
15.26
|
12.62
|
10.46
|
17.10
|
22.28
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
45.68
|
0.29
|
0.23
|
-0.12
|
-0.16
|
0.45
|
|||||
|
EBIT Growth (%)
|
71.22
|
48.89
|
45.75
|
-48.04
|
-36.95
|
106.46
|
|||||
|
Net Profit Growth (%)
|
61.80
|
56.48
|
48.07
|
-46.39
|
-35.62
|
111.12
|
|||||
|
EPS Growth (%)
|
63.43
|
0.56
|
0.41
|
-0.46
|
-0.33
|
1.18
|
|||||
|
Book Value Growth (%)
|
20.04
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.73
|
24.62
|
31.22
|
27.24
|
9.35
|
7.80
|
|||||
|
Price / Book Value
|
5.92
|
7.17
|
6.92
|
4.41
|
2.90
|
4.37
|
|||||
|
Dividend Yield (%)
|
1.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
6.32
|
15.77
|
19.29
|
15.52
|
3.99
|
3.49
|
|||||
|
Close Price ($)
|
341.44
|
340.25
|
277.19
|
171.05
|
109.08
|
135.85
|
|||||
|
High Price ($)
|
388.71
|
364.42
|
324.06
|
174.04
|
142.18
|
164.63
|
|||||
|
Low Price ($)
|
265.87
|
148.63
|
162.72
|
104.36
|
78.67
|
103.50
|
|||||
|
Market Cap ($ Cr)
|
11,418.50
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.29
|
0.57
|
0.54
|
0.54
|
0.45
|
0.55
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.05
|
0.05
|
0.02
|
0.02
|
0.04
|
|||||
|
Current Ratio
|
2.47
|
5.80
|
7.76
|
9.02
|
9.94
|
6.75
|
|||||
|
Quick Ratio
|
2.47
|
--
|
--
|
-10.66
|
11.85
|
7.27
|
|||||
|
Interest Coverage
|
31.56
|
32.72
|
31.80
|
21.88
|
41.78
|
63.49
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.43
|
14.32
|
14.07
|
15.21
|
13.86
|
10.63
|
|||||
|
Asset Turnover
|
0.72
|
0.81
|
0.76
|
0.67
|
0.75
|
0.92
|
|||||
|
Receivable days
|
--
|
46.00
|
48.34
|
56.58
|
48.42
|
41.06
|
|||||
|
Inventory Days
|
--
|
--
|
48,653.77
|
21,937.80
|
-3,351.47
|
-2,072.42
|
|||||
|
Payable days
|
--
|
553.98
|
599.35
|
598.62
|
655.07
|
722.71
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
48,102.76
|
21,395.76
|
-3,958.11
|
-2,754.07
|