Market cap
$1 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 135.80 | -67.83 | -63.39 |
| EBIT | 62.12 | 61.58 | 15.42 | -366.97 | 6.27 |
| Net Profit | -- | -- | 50.78 | -211.40 | -1.80 |
| EPS | -- | -- | 51.37 | -7.71 | 12.88 |
| Book Value | -- | -- | -68.71 | -21.62 | -43.64 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-22 | Dec-21 |
| EBIT-Margin
| -1,545.52 | -956.43 | -6,688.38 | -2,389.19 | -1,368.12 |
| Net Margin
| -- | -- | -6,939.90 | -- | -- |
| Return on equity
| 581.08 | 305.46 | -- | -110.15 | 1,790.10 |
| Return on Capital
| -770.84 | -486.65 | -- | -101.77 | -2,305.33 |
| Return on Assets
| -134.69 | -95.45 | -72.80 | -85.88 | -221.16 |
| Debt to Equity (x)
| -- | -- | -- | 0.22 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
-101.77
|
-2,305.33
|
94.57
|
-48.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
-110.15
|
1,790.10
|
63.30
|
-94.57
|
|
Peer Median
|
-40.40
|
--
|
--
|
--
|
--
|
ROA
-72.80
Lower than Peers by 41.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
-72.80
|
-85.88
|
-221.16
|
-97.04
|
-26.67
|
|
Peer Median
|
-30.98
|
--
|
--
|
--
|
--
|
EBIT Margin
-6,688.38
Lower than Peers by 6,604.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
-6,688.38
|
-2,389.19
|
-1,368.12
|
-879.24
|
-79.16
|
|
Peer Median
|
-83.62
|
--
|
--
|
--
|
--
|
Net Margin
-6,939.90
Lower than Peers by 6,847.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
-6,939.90
|
-3,406.91
|
-4,015.24
|
-1,060.67
|
-91.83
|
|
Peer Median
|
-92.67
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.02
Lower than Peers by 0.02
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
-0.02
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
135.80
Higher than Peers by 81.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
135.80
|
-0.42
|
0.32
|
-0.88
|
-0.73
|
|
Peer Median
|
53.95
|
--
|
--
|
--
|
--
|
EBIT Growth
15.42
Higher than Peers by 16.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
15.42
|
-1.31
|
-106.03
|
-31.82
|
68.32
|
|
Peer Median
|
-0.80
|
--
|
--
|
--
|
--
|
Net Profit Growth
68.96
Higher than Peers by 76.26
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
68.96
|
50.78
|
-401.25
|
-37.09
|
67.07
|
|
Peer Median
|
-7.30
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
0.51
|
-4.01
|
0.50
|
0.74
|
|
Peer Median
|
14.65
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
0.22
|
0.04
|
-0.22
|
0.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
0.06
|
0.01
|
-0.01
|
0.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.86
Lower than Peers by 2.95
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
2.86
|
3.14
|
4.27
|
0.87
|
1.03
|
|
Peer Median
|
5.81
|
--
|
--
|
--
|
--
|
Quick Ratio
2.86
Lower than Peers by 2.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
2.86
|
3.13
|
4.19
|
0.67
|
0.98
|
|
Peer Median
|
5.70
|
--
|
--
|
--
|
--
|
Interest Coverage
-75.09
Lower than Peers by 73.00
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
-75.09
|
-171.10
|
-42.22
|
-14.25
|
-4.02
|
|
Peer Median
|
-2.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
118.18
Higher than Peers by 99.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
118.18
|
48.50
|
37.80
|
44.87
|
21.68
|
|
Peer Median
|
19.14
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
0.01
|
0.03
|
0.06
|
0.09
|
0.29
|
|
Peer Median
|
0.06
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
207.58
|
130.92
|
415.59
|
215.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
95.66
|
88.00
|
130.54
|
89.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
252.74
|
201.71
|
285.63
|
28.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
50.50
|
17.22
|
260.50
|
276.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
-0.18
|
-0.17
|
-1.75
|
-1.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
0.12
Lower than Peers by 5.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
0.12
|
0.41
|
0.25
|
-0.44
|
1.70
|
|
Peer Median
|
5.18
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.44
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
0.44
|
0.25
|
1.55
|
-4.59
|
-2.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 145
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-22
|
Dec-21
|
Dec-20
|
Dec-19
|
|---|---|---|---|---|---|
|
Vyant Bio (VYNT)
|
1
|
--
|
--
|
--
|
--
|
|
Peer Median
|
146
|
--
|
--
|
--
|
--
|