Market cap
$3,470 Mln
Revenue (TTM)
$1,465 Mln
P/E Ratio
38
P/B Ratio
5.7
Div. Yield
1.2 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -16.83 | -13.98 | -3.52 | 8.56 | 2.09 |
| EBIT | -85.91 | -85.40 | -35.96 | 5.05 | 7.62 |
| Net Profit | -118.95 | -123.98 | -4.02 | 8.51 | 2.15 |
| EPS | -119.03 | -124.11 | -46.58 | -7.45 | 20.12 |
| Book Value | -- | -- | 46.30 | 37.35 | 20.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| 17.91 | 13.33 | 12.65 | 15.53 | 19.34 |
| Net Margin
| 10.56 | 4.45 | 6.21 | -- | -- |
| Return on equity
| 30.79 | 20.55 | 15.13 | 18.63 | 36.20 |
| Return on Capital
| 7.93 | 5.08 | -- | 7.75 | 8.55 |
| Return on Assets
| 5.77 | 3.73 | 3.16 | 4.39 | 6.87 |
| Debt to Equity (x)
| -- | -- | 2.25 | 0.31 | 3.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
7.75
|
8.55
|
7.48
|
3.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
15.13
Higher than Peers by 1.39
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
15.13
|
18.63
|
36.20
|
37.53
|
22.36
|
|
Peer Median
|
13.74
|
--
|
--
|
--
|
--
|
ROA
3.16
Lower than Peers by 0.51
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
3.16
|
4.39
|
6.87
|
6.05
|
2.98
|
|
Peer Median
|
3.67
|
--
|
--
|
--
|
--
|
EBIT Margin
12.65
Higher than Peers by 1.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
12.65
|
15.53
|
19.34
|
18.86
|
12.75
|
|
Peer Median
|
10.81
|
--
|
--
|
--
|
--
|
Net Margin
6.21
Lower than Peers by 0.33
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
6.21
|
8.11
|
11.52
|
10.56
|
5.68
|
|
Peer Median
|
6.54
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-3.52
Lower than Peers by 11.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
-3.52
|
0.03
|
0.18
|
0.17
|
-0.09
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
EBIT Growth
-35.96
Lower than Peers by 47.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
-35.96
|
-17.10
|
21.01
|
73.28
|
6,791.25
|
|
Peer Median
|
11.57
|
--
|
--
|
--
|
--
|
Net Profit Growth
-4.02
Lower than Peers by 17.32
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
-4.02
|
-27.36
|
28.09
|
118.23
|
285.40
|
|
Peer Median
|
13.30
|
--
|
--
|
--
|
--
|
EPS Growth
-46.58
Lower than Peers by 69.85
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
-46.58
|
-0.28
|
0.27
|
1.21
|
2.83
|
|
Peer Median
|
23.27
|
--
|
--
|
--
|
--
|
Book Value Growth
10.26
Higher than Peers by 0.42
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
10.26
|
--
|
--
|
--
|
--
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.25
Higher than Peers by 1.72
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
2.25
|
0.31
|
3.02
|
3.52
|
4.67
|
|
Peer Median
|
0.54
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
--
|
0.35
|
0.08
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.76
Higher than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
1.76
|
0.05
|
2.01
|
2.20
|
3.93
|
|
Peer Median
|
1.52
|
--
|
--
|
--
|
--
|
Quick Ratio
1.67
Higher than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
1.67
|
--
|
1.42
|
1.66
|
3.45
|
|
Peer Median
|
1.46
|
--
|
--
|
--
|
--
|
Interest Coverage
2.69
Lower than Peers by 2.21
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
2.69
|
3.23
|
4.67
|
4.34
|
2.52
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
14.54
Lower than Peers by 4.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
14.54
|
--
|
16.84
|
18.10
|
14.79
|
|
Peer Median
|
18.98
|
--
|
--
|
--
|
--
|
Asset Turnover
0.51
Lower than Peers by 0.17
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
0.51
|
0.54
|
0.60
|
0.57
|
0.52
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
59.59
|
58.76
|
56.13
|
52.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
47.72
|
50.68
|
48.52
|
41.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
28.35
|
50.03
|
59.63
|
48.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
--
|
78.96
|
59.41
|
45.02
|
46.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.01
Higher than Peers by 13.97
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
38.01
|
14.54
|
11.23
|
12.42
|
26.71
|
|
Peer Median
|
24.04
|
--
|
--
|
--
|
--
|
Price / Book Value
5.75
Higher than Peers by 2.96
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
5.75
|
2.28
|
3.56
|
4.09
|
5.33
|
|
Peer Median
|
2.79
|
--
|
--
|
--
|
--
|
Dividend Yield
1.16
Higher than Peers by 0.66
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
1.16
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
8.04
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
8.04
|
9.18
|
5.21
|
5.40
|
6.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,470
Higher than Peers by 3,168
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
H&E Equipment Services (HEES)
|
3,470
|
--
|
--
|
--
|
--
|
|
Peer Median
|
302
|
--
|
--
|
--
|
--
|